| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 1,677 | — | — | — | — | |
| 57.6 | 36.3 | 32.3 | 26.8 | 17.0 | |
| 1.9 | 1.9 | 2.1 | 2.4 | — | |
| 1,622 | — | — | — | — | |
| −55.7 | −34.4 | −30.2 | −24.4 | — | |
| ₹873.01 | — | — | — | — | |
| 115 | 93.5 | 63.5 | 37.3 | — | |
| 1.6% | 2.0% | 3.3% | 6.3% | — | |
| 0.00× | — | — | — | — | |
| 8.83× | — | — | — | — | |
| 32.41× | — | — | — | — | |
| 33.90× | — | — | — | — | |
| 62.68× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 184 | 170 | 140 | 83.0 | — | |
| 50.0 | 43.7 | 32.9 | 19.9 | — | |
| 47.8 | 41.2 | 30.8 | 18.8 | — | |
| — | 26.5 | 23.7 | 9.9 | 7.8 | |
| 25.9 | 25.9 | 18.3 | 6.5 | 6.3 | |
| — | 25.8 | 18.3 | 6.5 | — | |
| — | 0.6 | 5.4 | 3.4 | 1.5 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,677.4 | |
| - Cash, Equiv & ST Investments | 17.0 | 26.8 | 32.3 | 36.3 | 57.6 | |
| + Total Debt | — | 2.4 | 2.1 | 1.9 | 1.9 | |
| Enterprise Value | — | — | — | — | 1,621.7 | |
| Net Debt (memo) | — | -24.4 | -30.2 | -34.4 | -55.7 | |
| EV per Share | — | — | — | — | 873.01 | |
| Total Capital | — | 37.3 | 63.5 | 93.5 | 115.1 | |
| Total Debt/Total Capital | — | 6.31 | 3.32 | 2.02 | 1.64 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 8.83 | |
| EV/EBITDA | — | — | — | — | 32.41 | |
| EV/EBIT | — | — | — | — | 33.90 | |
| EV/Free Cash Flow | — | — | — | — | 62.68 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | 83.0 | 139.8 | 170.2 | 183.7 | |
| EBITDA | — | 19.9 | 32.9 | 43.7 | 50.0 | |
| EBIT | — | 18.8 | 30.8 | 41.2 | 47.8 | |
| Operating Cash Flow | 7.8 | 9.9 | 23.7 | 26.5 | — | |
| Free Cash Flow | 6.3 | 6.5 | 18.3 | 25.9 | 25.9 | |
| FCFF (free cash flow to the firm) | — | 6.5 | 18.3 | 25.8 | — | |
| Capital Expenditure | 1.5 | 3.4 | 5.4 | 0.6 | — | |