| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 184 | 170 | 140 | 83.0 | |
| 0.8 | 2.0 | 4.5 | 1.6 | |
| 184 | 172 | 144 | 84.7 | |
Expenses | ||||
| 47.2 | 48.8 | 45.1 | 35.8 | |
| 0.3 | 0.3 | 0.3 | 0.0 | |
| 2.2 | 2.5 | 2.1 | 1.1 | |
| 86.5 | 77.7 | 61.8 | 27.3 | |
| 136 | 129 | 109 | 64.2 | |
| 50.0 | 43.7 | 32.9 | 19.9 | |
| 47.8 | 41.2 | 30.8 | 18.8 | |
Profit | ||||
| 48.3 | 42.8 | 35.0 | 20.4 | |
| 48.3 | 42.8 | 35.0 | 20.4 | |
| 12.3 | 11.2 | 8.9 | 5.0 | |
| −0.2 | −0.4 | −0.2 | −0.1 | |
| 12.0 | 10.8 | 8.7 | 4.9 | |
| 36.3 | 32.0 | 26.3 | 15.5 | |
| 36.3 | 32.0 | 26.3 | 15.5 | |
| −0.6 | −1.7 | 0.1 | 0.1 | |
| 35.7 | 30.3 | 26.4 | 15.6 | |
| — | 32.0 | — | 15.5 | |
Per share | ||||
| ₹19.52 | ₹17.23 | ₹14.17 | ₹8.35 | |
| ₹19.52 | ₹17.23 | ₹14.17 | ₹8.35 | |
Other comprehensive income — detail | ||||
| −0.6 | −1.7 | 0.1 | — | |
| — | −0.1 | −0.0 | — | |
| — | — | — | −0.1 | |
| −0.5 | −1.7 | 0.1 | −0.0 | |
| — | 30.3 | — | 15.6 | |
Per share — as-filed variants | ||||
| ₹19.52 | ₹17.23 | ₹14.17 | ₹8.35 | |
| ₹19.52 | ₹17.23 | ₹14.17 | ₹8.35 | |
Adjusted (ex-exceptional items) — derived | ||||
| 48.3 | 42.8 | 35.0 | 20.4 | |
| 36.3 | 32.0 | 26.3 | 15.5 | |
| ₹19.52 | ₹17.23 | ₹14.17 | ₹8.35 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | — | 83.0 | 139.8 | 170.2 | 183.7 | |
| Other Income | — | 1.6 | 4.5 | 2.0 | 0.8 | |
| Total Income | — | 84.7 | 144.3 | 172.1 | 184.5 | |
| Expenses | ||||||
| + Employee Benefit Expense | — | 35.8 | 45.1 | 48.8 | 47.2 | |
| + Finance Costs | — | 0.0 | 0.3 | 0.3 | 0.3 | |
| + Depreciation & Amortisation | — | 1.1 | 2.1 | 2.5 | 2.2 | |
| + Other Expenses | — | 27.3 | 61.8 | 77.7 | 86.5 | |
| Total Expenses | — | 64.2 | 109.3 | 129.3 | 136.2 | |
| EBITDA | — | 19.9 | 32.9 | 43.7 | 50.0 | |
| EBIT | — | 18.8 | 30.8 | 41.2 | 47.8 | |
| Profit | ||||||
| PBT before Exceptional Items | — | 20.4 | 35.0 | 42.8 | 48.3 | |
| Pretax Income | — | 20.4 | 35.0 | 42.8 | 48.3 | |
| + Current Tax | — | 5.0 | 8.9 | 11.2 | 12.3 | |
| + Deferred Tax | — | -0.1 | -0.2 | -0.4 | -0.2 | |
| Tax Expense | — | 4.9 | 8.7 | 10.8 | 12.0 | |
| Net Income | — | 15.5 | 26.3 | 32.0 | 36.3 | |
| + Net Income — Continuing Ops | — | 15.5 | 26.3 | 32.0 | 36.3 | |
| + Other Comprehensive Income | — | 0.1 | 0.1 | -1.7 | -0.6 | |
| Total Comprehensive Income | — | 15.6 | 26.4 | 30.3 | 35.7 | |
| Net Income to Common | — | 15.5 | — | 32.0 | — | |
| Per Share | ||||||
| Basic EPS | — | 8.35 | 14.17 | 17.23 | 19.52 | |
| Diluted EPS | — | 8.35 | 14.17 | 17.23 | 19.52 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.1 | -1.7 | -0.6 | |
| + Items NOT to be Reclassified to P&L | — | — | -0.0 | -0.1 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | — | -0.1 | — | — | — | |
| + Items to be Reclassified to P&L | — | -0.0 | 0.1 | -1.7 | -0.5 | |
| Comprehensive Income — Owners of Parent | — | 15.6 | — | 30.3 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | 8.35 | 14.17 | 17.23 | 19.52 | |
| Diluted EPS — Continuing Operations | — | 8.35 | 14.17 | 17.23 | 19.52 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | 20.4 | 35.0 | 42.8 | 48.3 | |
| Net Income Adj (tax-effected) | — | 15.5 | 26.3 | 32.0 | 36.3 | |
| EPS Adj | — | 8.35 | 14.17 | 17.23 | 19.52 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | — | 10.3 | 18.6 | 18.6 | 18.6 | |