| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | |||||
|---|---|---|---|---|---|
| 5.5 | 5.5 | 7.4 | 4.1 | 1.8 | |
| 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | |
| 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | |
| 1.3 | 2.0 | 0.6 | 0.3 | 0.2 | |
| 7.0 | 7.6 | 8.1 | 4.6 | 2.0 | |
Current assets | |||||
| 57.5 | 36.2 | 20.4 | 17.7 | 5.7 | |
| 57.9 | 49.1 | 49.0 | 22.4 | — | |
| 0.1 | 0.1 | 11.9 | 9.1 | 11.3 | |
| 43.8 | 38.7 | 14.3 | 0.0 | — | |
| 0.1 | 0.1 | 0.1 | 0.0 | — | |
| 159 | 124 | 95.7 | 49.2 | — | |
| 2.3 | 2.4 | 2.0 | 1.3 | 0.9 | |
| 177 | 137 | 105 | 55.4 | 23.5 | |
| 184 | 144 | 113 | 60.0 | 25.5 | |
Equity | |||||
| 18.6 | 18.6 | 18.6 | 18.6 | 10.3 | |
| 94.7 | 73.1 | 42.8 | 16.4 | 9.0 | |
| 113 | 91.6 | 61.3 | 35.0 | 19.4 | |
| 113 | 91.6 | 61.3 | 35.0 | 19.4 | |
Liabilities | |||||
| 2.5 | 1.9 | 2.1 | 2.4 | — | |
| 0.6 | — | — | 0.0 | — | |
| 3.1 | 1.9 | 2.1 | 2.4 | — | |
| 0.9 | 1.2 | 0.9 | 0.7 | 0.6 | |
| 1.9 | 1.9 | — | 0.0 | — | |
| 4.0 | 5.0 | 3.0 | 3.1 | — | |
| 43.9 | 29.3 | 35.9 | 13.3 | — | |
| 0.6 | 1.8 | — | 0.0 | — | |
| 44.5 | 31.1 | 35.9 | 13.3 | — | |
| 5.9 | 4.4 | 3.5 | 2.8 | 1.9 | |
| 16.1 | 11.3 | 8.5 | 5.0 | 1.8 | |
| 0.4 | 0.9 | 1.0 | 0.8 | 0.6 | |
| 67.0 | 47.7 | 48.9 | 21.9 | — | |
| 71.0 | 52.7 | 52.0 | 25.0 | — | |
| 184 | 144 | 113 | 60.0 | 25.5 | |
Assets — additional as-filed lines | |||||
| 15.6 | 10.1 | 7.5 | 4.8 | — | |
Trade payables — MSME split | |||||
| 0.0 | 0.0 | 0.0 | — | — | |
| 43.9 | 29.3 | 35.9 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1.8 | 4.1 | 7.4 | 5.5 | 5.5 | |
| + Other Non-current Financial Assets | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Non-current Financial Assets | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Deferred Tax Assets | 0.2 | 0.3 | 0.6 | 2.0 | 1.3 | |
| Total Non-current Assets | 2.0 | 4.6 | 8.1 | 7.6 | 7.0 | |
| Current Assets | ||||||
| + Current Investments | 5.7 | 17.7 | 20.4 | 36.2 | 57.5 | |
| + Trade Receivables | — | 22.4 | 49.0 | 49.1 | 57.9 | |
| + Cash & Cash Equivalents | 11.3 | 9.1 | 11.9 | 0.1 | 0.1 | |
| + Other Bank Balances | — | 0.0 | 14.3 | 38.7 | 43.8 | |
| + Other Current Financial Assets | — | 0.0 | 0.1 | 0.1 | 0.1 | |
| Current Financial Assets | — | 49.2 | 95.7 | 124.2 | 159.4 | |
| + Other Current Assets | 0.9 | 1.3 | 2.0 | 2.4 | 2.3 | |
| Total Current Assets | 23.5 | 55.4 | 105.2 | 136.7 | 177.3 | |
| Total Assets | 25.5 | 60.0 | 113.3 | 144.4 | 184.3 | |
| Equity | ||||||
| + Equity Share Capital | 10.3 | 18.6 | 18.6 | 18.6 | 18.6 | |
| + Other Equity / Reserves | 9.0 | 16.4 | 42.8 | 73.1 | 94.7 | |
| Equity — Owners of Parent | 19.4 | 35.0 | 61.3 | 91.6 | 113.3 | |
| Total Equity | 19.4 | 35.0 | 61.3 | 91.6 | 113.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | 2.4 | 2.1 | 1.9 | 2.5 | |
| + Other Non-current Financial Liab | — | 0.0 | — | — | 0.6 | |
| Non-current Financial Liabilities | — | 2.4 | 2.1 | 1.9 | 3.1 | |
| + Provisions — Non-current | 0.6 | 0.7 | 0.9 | 1.2 | 0.9 | |
| + Other Non-current Liabilities | — | 0.0 | — | 1.9 | 1.9 | |
| Non-current Liabilities | — | 3.1 | 3.0 | 5.0 | 4.0 | |
| + Trade Payables | — | 13.3 | 35.9 | 29.3 | 43.9 | |
| + Other Current Financial Liab | — | 0.0 | — | 1.8 | 0.6 | |
| Current Financial Liabilities | — | 13.3 | 35.9 | 31.1 | 44.5 | |
| + Provisions — Current | 1.9 | 2.8 | 3.5 | 4.4 | 5.9 | |
| + Current Tax Liabilities | 1.8 | 5.0 | 8.5 | 11.3 | 16.1 | |
| + Other Current Liabilities | 0.6 | 0.8 | 1.0 | 0.9 | 0.4 | |
| Current Liabilities | — | 21.9 | 48.9 | 47.7 | 67.0 | |
| Total Liabilities | — | 25.0 | 52.0 | 52.7 | 71.0 | |
| Total Equity & Liabilities | 25.5 | 60.0 | 113.3 | 144.4 | 184.3 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 4.8 | 7.5 | 10.1 | 15.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | — | — | 35.9 | 29.3 | 43.9 | |