In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 4.1 | 7.4 | 5.5 | 5.5 | |
| + Other Non-current Financial Assets | 0.2 | 0.2 | 0.2 | 0.2 | |
| Non-current Financial Assets | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Deferred Tax Assets | 0.3 | 0.6 | 2.0 | 2.0 | |
| Total Non-current Assets | 4.6 | 8.1 | 7.6 | 7.6 | |
| Current Assets | |||||
| + Current Investments | 17.7 | 20.4 | 36.2 | 36.2 | |
| + Trade Receivables | 22.4 | 49.0 | 49.1 | 49.1 | |
| + Cash & Cash Equivalents | 9.1 | 11.9 | 0.1 | 0.1 | |
| + Other Bank Balances | 0.0 | 14.3 | 38.7 | 38.7 | |
| + Other Current Financial Assets | 0.0 | 0.1 | 0.1 | 0.1 | |
| Current Financial Assets | 49.2 | 95.7 | 124.2 | 124.2 | |
| + Other Current Assets | 1.3 | 2.0 | 2.4 | 2.4 | |
| Total Current Assets | 55.4 | 105.2 | 136.7 | 136.7 | |
| Total Assets | 60.0 | 113.3 | 144.4 | 144.4 | |
| Equity | |||||
| + Equity Share Capital | 18.6 | 18.6 | 18.6 | 18.6 | |
| + Other Equity / Reserves | 16.4 | 42.8 | 73.1 | 73.1 | |
| Equity — Owners of Parent | 35.0 | 61.3 | 91.6 | 91.6 | |
| Total Equity | 35.0 | 61.3 | 91.6 | 91.6 | |
| Liabilities | |||||
| + Borrowings — Non-current | 2.4 | 2.1 | 1.9 | 1.9 | |
| Non-current Financial Liabilities | 2.4 | 2.1 | 1.9 | 1.9 | |
| + Provisions — Non-current | 0.7 | 0.9 | 1.2 | 1.2 | |
| + Other Non-current Liabilities | 0.0 | — | 1.9 | 1.9 | |
| Non-current Liabilities | 3.1 | 3.0 | 5.0 | 5.0 | |
| + Trade Payables | 13.3 | 35.9 | 29.3 | 29.3 | |
| + Other Current Financial Liab | 0.0 | — | 1.8 | 1.8 | |
| Current Financial Liabilities | 13.3 | 35.9 | 31.1 | 31.1 | |
| + Provisions — Current | 2.8 | 3.5 | 4.4 | 4.4 | |
| + Current Tax Liabilities | 5.0 | 8.5 | 11.3 | 11.3 | |
| + Other Current Liabilities | 0.8 | 1.0 | 0.9 | 0.9 | |
| Current Liabilities | 21.9 | 48.9 | 47.7 | 47.7 | |
| Total Liabilities | 25.0 | 52.0 | 52.7 | 52.7 | |
| Total Equity & Liabilities | 60.0 | 113.3 | 144.4 | 144.4 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 4.8 | 7.5 | 10.1 | 10.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | — | 35.9 | 29.3 | 29.3 | |