In ₹ Crore except Per Share Latest Annual	NIMBSPROJ FY26	EMAMIREAL FY26	NILAINFRA FY26	GENCON FY26	Peer Average
Valuation — at last close
P/E	—	—	◆ 10.66×	17.07×	13.86×
P/B	1.30×	—	1.32×	◆ 0.50×	0.91× +43%
EV/EBITDA	-10.18×	◆ -15.29×	8.38×	5.75×	-0.39× -2540%
Market Cap	₹363 Cr	₹301 Cr	₹248 Cr	₹146 Cr	₹231 Cr +57%
Growth
Revenue CAGR 3Y	—	-1.05%	◆ 41.01%	—	19.98%
Revenue CAGR 5Y	—	-12.96%	◆ 27.22%	—	7.13%
Revenue YoY (latest Q)	—	-5.68%	◆ 60.07%	4.14%	19.51%
Net Income YoY (latest Q)	—	66.90%	◆ 78.46%	-69.54%	25.27%
Profitability
EBITDA Margin	-27.33%	-157.62%	10.02%	◆ 11.24%	-45.45% +40%
Net Income Margin	-38.46%	-203.39%	◆ 7.22%	2.79%	-64.46% +40%
Return on Common Equity	-24.48%	◆ 92.48%	13.25%	2.95%	36.23% -168%
Return on Capital Employed	-11.72%	-21.49%	◆ 14.54%	6.89%	-0.02% -58500%
Return on Assets	-7.22%	-8.46%	◆ 2.64%	1.75%	-1.36% -432%
Credit & Quality
Total Debt/Equity	0.85×	◆ -8.07×	0.13×	0.20×	-2.58× +133%
Interest Coverage	-2.57×	-1.53×	◆ 7.10×	1.87×	2.48× -204%
Scale — latest FY
Revenue / Total Income	₹229 Cr	₹93.2 Cr	₹323 Cr	₹305 Cr	₹240 Cr -5%
Net Income	−₹88 Cr	−₹189 Cr	₹23.3 Cr	₹8.5 Cr	−₹52.6 Cr -67%
Total Assets	₹1,219 Cr	₹2,302 Cr	₹894 Cr	₹518 Cr	₹1,238 Cr -2%
EPS	₹-45.55	₹-43.47	₹0.59	₹1.5	₹-13.79 -230%
Book Value per Share	₹144.23	₹-56.59	₹4.76	₹51.42	₹-0.14 +105634%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.