In ₹ Crore except Per Share Latest Annual | NIMBSPROJ FY26 | EMAMIREAL FY26 | NILAINFRA FY26 | GENCON FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | — | ◆ 11.42× | 27.61× | 19.52× | |
| P/B | 0.99× | — | 1.42× | ◆ 0.81× | 1.11× -11% | |
| EV/EBITDA | -6.37× | ◆ -15.43× | 8.93× | 8.42× | 8.42× -176% | |
| Market Cap | ₹316 Cr | ₹318 Cr | ₹265 Cr | ₹236 Cr | ₹265 Cr +19% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -1.05% | ◆ 41.01% | — | 19.98% | |
| Revenue CAGR 5Y | — | -12.96% | ◆ 27.22% | — | 7.13% | |
| Revenue YoY (latest Q) | — | -5.68% | -19.86% | ◆ 4.14% | -5.68% | |
| Net Income YoY (latest Q) | — | ◆ 66.90% | 25.73% | -69.54% | 25.73% | |
| Profitability | ||||||
| EBITDA Margin | -37.71% | -157.62% | 10.02% | ◆ 11.24% | 10.02% -476% | |
| Net Income Margin | -38.46% | -203.39% | ◆ 7.22% | 2.79% | 2.79% -1478% | |
| Return on Common Equity | -21.39% | ◆ 76.39% | 12.43% | 2.90% | 12.43% -272% | |
| Return on Capital Employed | -16.08% | -26.55% | ◆ 13.80% | 6.85% | 6.85% -335% | |
| Return on Assets | -7.22% | -8.23% | ◆ 2.61% | 1.64% | 1.64% -540% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.85× | ◆ -8.07× | 0.13× | 0.20× | 0.13× +554% | |
| Interest Coverage | -3.53× | -1.53× | ◆ 7.10× | 1.87× | 1.87× -289% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹229 Cr | ₹93.2 Cr | ₹323 Cr | ₹305 Cr | ₹305 Cr -25% | |
| Net Income | −₹88 Cr | −₹189 Cr | ₹23.3 Cr | ₹8.5 Cr | ₹8.5 Cr -1135% | |
| Total Assets | ₹1,219 Cr | ₹2,302 Cr | ₹894 Cr | ₹518 Cr | ₹894 Cr +36% | |
| EPS | ₹-45.55 | ₹-43.47 | ₹0.59 | ₹1.5 | ₹0.59 -7820% | |
| Book Value per Share | ₹165.07 | ₹-56.59 | ₹4.76 | ₹51.42 | ₹4.76 +3368% | |