In ₹ Crore except Per Share 12 Months Ending | FY26 31/03/2026 | |
|---|---|---|
| Revenue from Operations | 228.8 | |
| Other Income | 12.9 | |
| Total Income | 241.6 | |
| Expenses | ||
| + Cost of Materials Consumed | 185.1 | |
| + Employee Benefit Expense | 8.3 | |
| + Finance Costs | 24.8 | |
| + Depreciation & Amortisation | 1.4 | |
| + Other Expenses | 121.6 | |
| Total Expenses | 341.3 | |
| EBITDA | -86.3 | |
| EBIT | -87.7 | |
| Profit | ||
| PBT before Exceptional Items | -99.6 | |
| + Exceptional Items | 14.3 | |
| Pretax Income | -85.4 | |
| + Current Tax | 1.9 | |
| + Deferred Tax | 0.7 | |
| Tax Expense | 2.6 | |
| Net Income | -88.0 | |
| + Net Income — Continuing Ops | -88.0 | |
| + Other Comprehensive Income | -0.0 | |
| Total Comprehensive Income | -88.0 | |
| Net Income to Common | -68.2 | |
| Minority Interest | -19.8 | |
| Per Share | ||
| Basic EPS | -45.55 | |
| Diluted EPS | -45.55 | |
| Revenue Detail — as filed | ||
| + Share of P&L — Partnership Firms / LLPs | 23.8 | |
| Other Comprehensive Income — detail | ||
| + Other Comprehensive Income | -0.0 | |
| + Items NOT to be Reclassified to P&L | 0.0 | |
| + Tax on Items NOT to be Reclassified | -0.0 | |
| + Items to be Reclassified to P&L | -0.1 | |
| Per Share — as-filed variants | ||
| Basic EPS — Continuing Operations | -45.55 | |
| Diluted EPS — Continuing Operations | -45.55 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||
| Gross Profit | 43.6 | |
| Gross Margin % | 19.07 | |
| Adjusted (ex-Exceptional Items) — derived | ||
| Pretax Income (Adjusted, as filed) | -99.6 | |
| − Exceptional Items (reconciliation) | 14.3 | |
| Net Income Adj (tax-effected) | -102.3 | |
| EPS Adj | -52.95 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||
| Face Value | 10.00 | |
| Paid Up Equity Capital | 19.3 | |