Nilkamal enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


2,990	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
29.5	97.8	141	115	24.5
1.5	1.5	1.3	1.0	0.8
256	256	373	247	189
3,218	—	—	—	—
226	158	232	133	164
₹2,156.56	—	—	—	—

1,897	1,835	1,861	1,658	1,504
13.5%	13.9%	20.0%	14.9%	12.5%
0.08×	—	—	—	—

0.83×	—	—	—	—
8.15×	—	—	—	—
13.30×	—	—	—	—
21.06×	—	—	—	—
3,873	3,778	3,313	3,196	3,131
395	329	282	290	308
242	187	162	175	195
—	306	247	250	190
153	153	−22.8	94.3	−5.8
—	145	−22.8	88.4	−11.5
—	153	270	156	196

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

NILKAMAL₹2,003.90

Nilkamal Limited

· Consumer Goods

₹ CrorePeersPILITA AVROIND TOKYOPLAST PEARLPOLYMcap ₹2,990 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	2,990.3
- Cash, Equiv & ST Investments	24.5	114.6	140.5	97.8	29.5
+ Minority Interest	0.8	1.0	1.3	1.5	1.5
+ Total Debt	188.7	247.4	372.6	255.9	255.9
Enterprise Value	—	—	—	—	3,218.1
Net Debt (memo)	164.2	132.8	232.0	158.0	226.3
EV per Share	—	—	—	—	2,156.56

Total Capital	1,503.7	1,658.3	1,861.0	1,834.8	1,897.2
Total Debt/Total Capital	12.55	14.92	20.02	13.95	13.49
Total Debt/EV	—	—	—	—	0.08

EV/Sales	—	—	—	—	0.83
EV/EBITDA	—	—	—	—	8.15
EV/EBIT	—	—	—	—	13.30
EV/Free Cash Flow	—	—	—	—	21.06
Reference Items — Trailing FY Values
Sales	3,130.9	3,196.3	3,312.7	3,778.1	3,872.8
EBITDA	308.2	290.4	282.4	328.8	394.9
EBIT	194.8	175.0	162.2	186.5	242.0
Operating Cash Flow	190.0	250.1	247.5	305.6	—
Free Cash Flow	-5.8	94.3	-22.8	152.8	152.8
FCFF (free cash flow to the firm)	-11.5	88.4	-22.8	145.1	—
Capital Expenditure	195.8	155.8	270.3	152.8	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.