| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,046 | 1,023 | 930 | 767 | 775 | ||
| 16.9 | 18.8 | 74.8 | 38.1 | 22.2 | ||
| 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | ||
| 1.1 | 1.3 | 0.1 | 0.5 | 1.1 | ||
| 5.2 | 3.2 | 0.0 | 0.0 | 0.0 | ||
| 53.8 | 48.0 | 43.3 | 35.6 | 26.4 | ||
| 5.4 | 4.0 | 1.8 | 2.2 | 1.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 3.3 | ||
| 4.0 | 4.1 | 3.8 | 3.5 | 0.0 | ||
| 49.2 | 41.6 | 34.4 | 39.8 | 26.1 | ||
| 58.6 | 49.7 | 40.1 | 45.5 | 30.3 | ||
| 25.1 | 21.0 | 40.8 | 62.8 | 25.8 | ||
| 1,214 | 1,171 | 1,135 | 957 | 887 | ||
Current assets | ||||||
| 747 | 645 | 689 | 596 | 656 | ||
| 0.5 | 22.2 | 1.6 | 32.7 | 4.6 | ||
| 535 | 467 | 462 | 464 | 433 | ||
| 29.1 | 75.7 | 139 | 81.9 | 20.0 | ||
| 4.7 | 7.6 | 0.5 | 2.6 | 4.1 | ||
| 41.9 | 54.6 | 44.4 | 26.2 | 15.6 | ||
| 611 | 627 | 648 | 607 | 478 | ||
| 68.3 | 71.4 | 70.6 | 57.3 | 49.2 | ||
| 1,426 | 1,346 | 1,409 | 1,264 | 1,188 | ||
| 2,640 | 2,518 | 2,544 | 2,221 | 2,075 | ||
Equity | ||||||
| 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | ||
| 1,625 | 1,562 | 1,472 | 1,395 | 1,299 | ||
| 1,640 | 1,577 | 1,487 | 1,410 | 1,314 | ||
| 1.5 | 1.5 | 1.3 | 1.0 | 0.8 | ||
| 1,641 | 1,579 | 1,488 | 1,411 | 1,315 | ||
Liabilities | ||||||
| 154 | 192 | 207 | 127 | 160 | ||
| 155 | 137 | 213 | 208 | 207 | ||
| 309 | 329 | 419 | 334 | 367 | ||
| 27.4 | 22.2 | 8.4 | 7.2 | 6.2 | ||
| 10.1 | 9.9 | 14.7 | 15.9 | 15.3 | ||
| 347 | 361 | 443 | 357 | 389 | ||
| 101 | 63.9 | 166 | 121 | 28.4 | ||
| 319 | 272 | 297 | 215 | 226 | ||
| 129 | 134 | 50.4 | 41.2 | 52.6 | ||
| 548 | 469 | 514 | 377 | 306 | ||
| 26.9 | 24.0 | 16.3 | 13.1 | 12.2 | ||
| 4.5 | 5.2 | 6.4 | 7.0 | 0.5 | ||
| 72.5 | 79.0 | 77.1 | 55.1 | 52.2 | ||
| 652 | 578 | 613 | 453 | 371 | ||
| 999 | 939 | 1,056 | 810 | 760 | ||
| 2,640 | 2,518 | 2,544 | 2,221 | 2,075 | ||
Assets — additional as-filed lines | ||||||
| 2.4 | 2.4 | 2.1 | 3.9 | 5.4 | ||
Trade payables — MSME split | ||||||
| 32.8 | 18.0 | 19.1 | — | — | ||
| 286 | 254 | 278 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 774.5 | 767.4 | 929.5 | 1,022.5 | 1,046.4 | |
| + Capital Work-in-Progress | 22.2 | 38.1 | 74.8 | 18.8 | 16.9 | |
| + Goodwill | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | |
| + Other Intangibles | 1.1 | 0.5 | 0.1 | 1.3 | 1.1 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.0 | 3.2 | 5.2 | |
| + Investments (Equity Method) | 26.4 | 35.6 | 43.3 | 48.0 | 53.8 | |
| + Non-current Investments | 1.0 | 2.2 | 1.8 | 4.0 | 5.4 | |
| + Long-term Loans | 3.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 0.0 | 3.5 | 3.8 | 4.1 | 4.0 | |
| + Other Non-current Financial Assets | 26.1 | 39.8 | 34.4 | 41.6 | 49.2 | |
| Non-current Financial Assets | 30.3 | 45.5 | 40.1 | 49.7 | 58.6 | |
| + Other Non-current Assets | 25.8 | 62.8 | 40.8 | 21.0 | 25.1 | |
| Total Non-current Assets | 887.1 | 956.7 | 1,135.4 | 1,171.3 | 1,213.9 | |
| Current Assets | ||||||
| + Inventories | 656.0 | 595.9 | 688.6 | 645.1 | 747.0 | |
| + Current Investments | 4.6 | 32.7 | 1.6 | 22.2 | 0.5 | |
| + Trade Receivables | 433.4 | 463.7 | 462.2 | 467.3 | 534.5 | |
| + Cash & Cash Equivalents | 20.0 | 81.9 | 139.0 | 75.7 | 29.1 | |
| + Other Bank Balances | 4.1 | 2.6 | 0.5 | 7.6 | 4.7 | |
| + Other Current Financial Assets | 15.6 | 26.2 | 44.4 | 54.6 | 41.9 | |
| Current Financial Assets | 477.6 | 607.1 | 647.7 | 627.4 | 610.6 | |
| + Other Current Assets | 49.2 | 57.3 | 70.6 | 71.4 | 68.3 | |
| Total Current Assets | 1,188.3 | 1,264.1 | 1,409.0 | 1,346.3 | 1,426.0 | |
| Total Assets | 2,075.4 | 2,220.8 | 2,544.4 | 2,517.6 | 2,639.9 | |
| Equity | ||||||
| + Equity Share Capital | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | |
| + Other Equity / Reserves | 1,299.3 | 1,395.0 | 1,472.3 | 1,562.5 | 1,624.9 | |
| Equity — Owners of Parent | 1,314.2 | 1,409.9 | 1,487.2 | 1,577.4 | 1,639.9 | |
| + Minority Interest | 0.8 | 1.0 | 1.3 | 1.5 | 1.5 | |
| Total Equity | 1,315.0 | 1,410.9 | 1,488.5 | 1,578.9 | 1,641.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 160.3 | 126.6 | 206.5 | 192.0 | 153.9 | |
| + Other Non-current Financial Liab | 207.2 | 207.7 | 212.9 | 137.1 | 155.1 | |
| Non-current Financial Liabilities | 367.5 | 334.2 | 419.4 | 329.1 | 309.1 | |
| + Provisions — Non-current | 6.2 | 7.2 | 8.4 | 22.2 | 27.4 | |
| + Deferred Tax Liabilities | 15.3 | 15.9 | 14.7 | 9.9 | 10.1 | |
| Non-current Liabilities | 389.0 | 357.4 | 442.6 | 361.1 | 346.6 | |
| + Borrowings — Current | 28.4 | 120.9 | 166.1 | 63.9 | 100.8 | |
| + Trade Payables | 225.5 | 215.2 | 297.2 | 271.5 | 318.5 | |
| + Other Current Financial Liab | 52.6 | 41.2 | 50.4 | 133.9 | 128.8 | |
| Current Financial Liabilities | 306.5 | 377.4 | 513.6 | 469.3 | 548.0 | |
| + Provisions — Current | 12.2 | 13.1 | 16.3 | 24.0 | 26.9 | |
| + Current Tax Liabilities | 0.5 | 7.0 | 6.4 | 5.2 | 4.5 | |
| + Other Current Liabilities | 52.2 | 55.1 | 77.1 | 79.0 | 72.5 | |
| Current Liabilities | 371.4 | 452.6 | 613.4 | 577.6 | 651.9 | |
| Total Liabilities | 760.4 | 810.0 | 1,055.9 | 938.7 | 998.5 | |
| Total Equity & Liabilities | 2,075.4 | 2,220.8 | 2,544.4 | 2,517.6 | 2,639.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 5.4 | 3.9 | 2.1 | 2.4 | 2.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 19.1 | 18.0 | 32.8 | |
| + Dues to Other Creditors — Current | — | — | 278.1 | 253.5 | 285.8 | |