In ₹ Crore except Per Share Latest Annual | NILKAMAL FY26 | PILITA FY26 | AVROIND FY26 | TOKYOPLAST FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 26.86× | 41.32× | ◆ 2.42× | 117.42× | 41.32× -35% | |
| P/B | 1.97× | 2.20× | ◆ 0.12× | 1.17× | 1.17× +67% | |
| EV/EBITDA | 9.92× | 22.24× | ◆ 7.83× | 16.49× | 16.49× -40% | |
| Market Cap | ₹3,104 Cr | ₹184 Cr | ₹11.1 Cr | ₹73.6 Cr | ₹73.6 Cr +4115% | |
| Growth | ||||||
| Revenue CAGR 3Y | 6.46% | ◆ 8.29% | — | — | 8.29% -22% | |
| Revenue CAGR 5Y | 12.55% | ◆ 14.64% | — | 5.44% | 10.04% +25% | |
| Net Income CAGR 3Y | -4.67% | ◆ 13.87% | — | — | 13.87% -134% | |
| Revenue YoY (latest Q) | -7.18% | -30.49% | ◆ 16.96% | 8.90% | 8.90% -181% | |
| Net Income YoY (latest Q) | ◆ 59.20% | -87.81% | -34.10% | -345.30% | -87.81% +167% | |
| Profitability | ||||||
| EBITDA Margin | 8.70% | 8.28% | 3.56% | ◆ 8.77% | 8.28% +5% | |
| Net Income Margin | 3.07% | 4.15% | ◆ 4.86% | 0.79% | 4.15% -26% | |
| Return on Common Equity | ◆ 7.32% | 5.35% | 5.14% | 1.01% | 5.14% +42% | |
| Return on Capital Employed | ◆ 9.61% | 8.03% | -1.24% | 4.98% | 4.98% +93% | |
| Return on Assets | ◆ 4.61% | 4.07% | 3.80% | 0.46% | 3.80% +21% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.16× | 0.18× | 0.20× | 0.74× | 0.20× -20% | |
| Interest Coverage | 4.24× | ◆ 5.08× | -0.74× | 1.37× | 1.37× +209% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,778 Cr | ₹108 Cr | ₹94.6 Cr | ₹79.3 Cr | ₹94.6 Cr +3892% | |
| Net Income | ₹116 Cr | ₹4.5 Cr | ₹4.6 Cr | ₹0.6 Cr | ₹4.5 Cr +2483% | |
| Total Assets | ₹2,518 Cr | ₹110 Cr | ₹121 Cr | ₹136 Cr | ₹121 Cr +1980% | |
| EPS | ₹77.45 | ₹0.19 | ₹3.45 | ₹0.66 | ₹0.66 +11635% | |
| Book Value per Share | ₹1,058.07 | ₹3.57 | ₹67.24 | ₹65.99 | ₹65.99 +1503% | |