In ₹ Crore except Per Share Latest Annual	NILKAMAL FY26	PILITA FY26	AVROIND FY26	TOKYOPLAST FY26	Peer Average
Valuation — at last close
P/E	20.87×	37.47×	◆ 1.61×	116.44×	51.84× -60%
P/B	1.53×	1.99×	◆ 0.08×	1.16×	1.08× +42%
EV/EBITDA	7.80×	20.06×	◆ -1.44×	16.40×	11.67× -33%
Market Cap	₹2,412 Cr	₹167 Cr	₹7.4 Cr	₹73 Cr	₹82.6 Cr +2821%
Growth
Revenue CAGR 3Y	6.46%	◆ 8.29%	—	—	8.29% -22%
Revenue CAGR 5Y	12.55%	◆ 14.64%	—	5.44%	10.04% +25%
Net Income CAGR 3Y	-4.67%	◆ 13.87%	—	—	13.87% -134%
Revenue YoY (latest Q)	16.34%	2.19%	◆ 16.96%	8.90%	9.35% +75%
Net Income YoY (latest Q)	◆ 101.50%	-73.50%	-34.10%	-345.30%	-150.97% +167%
Profitability
EBITDA Margin	8.70%	8.28%	3.56%	◆ 8.77%	6.87% +27%
Net Income Margin	3.07%	4.15%	◆ 4.86%	0.79%	3.27% -6%
Return on Common Equity	◆ 7.54%	5.50%	5.14%	1.01%	3.88% +94%
Return on Capital Employed	◆ 9.64%	8.29%	-1.24%	5.37%	4.14% +133%
Return on Assets	◆ 4.59%	4.33%	3.80%	0.53%	2.89% +59%
Credit & Quality
Total Debt/Equity	◆ 0.16×	0.18×	0.20×	0.74×	0.37× -57%
Interest Coverage	4.24×	◆ 5.08×	-0.74×	1.37×	1.90× +123%
Scale — latest FY
Revenue / Total Income	₹3,778 Cr	₹108 Cr	₹94.6 Cr	₹79.3 Cr	₹94.1 Cr +3915%
Net Income	₹116 Cr	₹4.5 Cr	₹4.6 Cr	₹0.6 Cr	₹3.2 Cr +3482%
Total Assets	₹2,518 Cr	₹110 Cr	₹121 Cr	₹136 Cr	₹122 Cr +1957%
EPS	₹77.45	₹0.19	₹3.45	₹0.66	₹1.43 +5303%
Book Value per Share	₹1,057.05	₹3.57	₹67.24	₹65.99	₹45.6 +2218%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.