| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 248 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.3 | 0.3 | 33.2 | 0.2 | 1.7 | ||
| 23.7 | 23.7 | 26.1 | 34.6 | 65.8 | ||
| 271 | — | — | — | — | ||
| 23.4 | 23.4 | −7.1 | 34.3 | 64.1 | ||
| ₹6.88 | — | — | — | — | ||
| 211 | 211 | 190 | 178 | 198 | ||
| 11.2% | 11.2% | 13.7% | 19.4% | 33.2% | ||
| 0.09× | — | — | — | — | ||
| 0.89× | — | — | — | — | ||
| 8.74× | — | — | — | — | ||
| 9.23× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 304 | 323 | 247 | 185 | 115 | ||
| 31.0 | 32.3 | 22.1 | 11.3 | 2.6 | ||
| 29.4 | 30.7 | 20.7 | 9.9 | 1.1 | ||
| — | −25.6 | 60.2 | 65.4 | 58.1 | ||
| −25.6 | −25.6 | 57.0 | 64.8 | 58.0 | ||
| — | −26.7 | 56.0 | 62.6 | 53.9 | ||
| — | 0.0 | 3.2 | 0.6 | 0.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 247.8 | |
| - Cash, Equiv & ST Investments | 1.7 | 0.2 | 33.2 | 0.3 | 0.3 | |
| + Total Debt | 65.8 | 34.6 | 26.1 | 23.7 | 23.7 | |
| Enterprise Value | — | — | — | — | 271.2 | |
| Net Debt (memo) | 64.1 | 34.3 | -7.1 | 23.4 | 23.4 | |
| EV per Share | — | — | — | — | 6.88 | |
| Total Capital | 198.4 | 178.3 | 190.3 | 211.0 | 211.0 | |
| Total Debt/Total Capital | 33.15 | 19.39 | 13.72 | 11.23 | 11.23 | |
| Total Debt/EV | — | — | — | — | 0.09 | |
| EV/Sales | — | — | — | — | 0.89 | |
| EV/EBITDA | — | — | — | — | 8.74 | |
| EV/EBIT | — | — | — | — | 9.23 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 115.1 | 184.7 | 246.9 | 322.7 | 304.3 | |
| EBITDA | 2.6 | 11.3 | 22.1 | 32.3 | 31.0 | |
| EBIT | 1.1 | 9.9 | 20.7 | 30.7 | 29.4 | |
| Operating Cash Flow | 58.1 | 65.4 | 60.2 | -25.6 | — | |
| Free Cash Flow | 58.0 | 64.8 | 57.0 | -25.6 | -25.6 | |
| FCFF (free cash flow to the firm) | 53.9 | 62.6 | 56.0 | -26.7 | — | |
| Capital Expenditure | 0.1 | 0.6 | 3.2 | 0.0 | — | |