In ₹ Crore except Per Share Latest Annual	NILAINFRA FY26	GENCON FY26	LANCORHOL FY26	RVHL FY26	Peer Average
Valuation — at last close
P/E	10.66×	17.07×	5.32×	◆ 4.56×	8.98× +19%
P/B	1.32×	◆ 0.50×	0.90×	0.77×	0.72× +83%
EV/EBITDA	8.38×	5.75×	405.44×	◆ 2.52×	137.90× -94%
Market Cap	₹248 Cr	₹146 Cr	₹216 Cr	₹223 Cr	₹195 Cr +27%
Growth
Revenue CAGR 3Y	41.01%	—	—	◆ 84.12%	84.12% -51%
Revenue CAGR 5Y	27.22%	—	—	◆ 357.26%	357.26% -92%
Net Income CAGR 3Y	—	—	—	99.39%	99.39%
Revenue YoY (latest Q)	-19.86%	4.14%	◆ 8.44%	-89.47%	-25.63% +23%
Net Income YoY (latest Q)	25.73%	-69.54%	◆ 14779.47%	-224.65%	4828.43% -99%
Profitability
EBITDA Margin	10.02%	11.24%	0.57%	◆ 82.98%	31.60% -68%
Net Income Margin	7.22%	2.79%	30.81%	◆ 65.05%	32.88% -78%
Return on Common Equity	13.25%	2.95%	◆ 18.60%	18.42%	13.32% -1%
Return on Capital Employed	14.54%	6.89%	-0.96%	◆ 22.20%	9.38% +55%
Return on Assets	2.64%	1.75%	9.56%	◆ 16.02%	9.11% -71%
Credit & Quality
Total Debt/Equity	0.13×	0.20×	0.45×	◆ 0.00×	0.22× -40%
Interest Coverage	7.10×	1.87×	-0.12×	◆ 478.39×	160.05× -96%
Scale — latest FY
Revenue / Total Income	₹323 Cr	₹305 Cr	₹131 Cr	₹75.2 Cr	₹171 Cr +89%
Net Income	₹23.3 Cr	₹8.5 Cr	₹40.5 Cr	₹48.9 Cr	₹32.6 Cr -29%
Total Assets	₹894 Cr	₹518 Cr	₹425 Cr	₹325 Cr	₹423 Cr +111%
EPS	₹0.59	₹1.5	₹5.52	₹7.97	₹5 -88%
Book Value per Share	₹4.76	₹51.42	₹32.54	₹47.28	₹43.75 -89%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.