In ₹ Crore except Per Share Latest Annual | NILAINFRA FY26 | GENCON FY26 | LANCORHOL FY26 | RVHL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 11.42× | 27.61× | 6.30× | ◆ 4.96× | 6.30× +81% | |
| P/B | 1.42× | ◆ 0.81× | 1.07× | 0.84× | 0.84× +69% | |
| EV/EBITDA | 8.93× | 8.42× | 459.12× | ◆ 3.27× | 8.42× +6% | |
| Market Cap | ₹265 Cr | ₹236 Cr | ₹256 Cr | ₹243 Cr | ₹243 Cr +9% | |
| Growth | ||||||
| Revenue CAGR 3Y | 41.01% | — | — | ◆ 84.12% | 84.12% -51% | |
| Revenue CAGR 5Y | 27.22% | — | — | ◆ 357.26% | 357.26% -92% | |
| Net Income CAGR 3Y | — | — | — | 99.39% | 99.39% | |
| Revenue YoY (latest Q) | -19.86% | 4.14% | ◆ 8.44% | -89.47% | 4.14% -580% | |
| Net Income YoY (latest Q) | 25.73% | -69.54% | ◆ 14779.47% | -224.65% | -69.54% +137% | |
| Profitability | ||||||
| EBITDA Margin | 10.02% | 11.24% | 0.57% | ◆ 82.98% | 11.24% -11% | |
| Net Income Margin | 7.22% | 2.79% | 30.81% | ◆ 65.05% | 30.81% -77% | |
| Return on Common Equity | 12.43% | 2.90% | ◆ 16.90% | 16.86% | 16.86% -26% | |
| Return on Capital Employed | 13.80% | 6.85% | -0.94% | ◆ 20.30% | 6.85% +101% | |
| Return on Assets | 2.61% | 1.64% | 9.51% | ◆ 15.06% | 9.51% -73% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.13× | 0.20× | 0.45× | ◆ 0.00× | 0.20× -35% | |
| Interest Coverage | 7.10× | 1.87× | -0.12× | ◆ 478.39× | 1.87× +280% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹323 Cr | ₹305 Cr | ₹131 Cr | ₹75.2 Cr | ₹131 Cr +146% | |
| Net Income | ₹23.3 Cr | ₹8.5 Cr | ₹40.5 Cr | ₹48.9 Cr | ₹40.5 Cr -42% | |
| Total Assets | ₹894 Cr | ₹518 Cr | ₹425 Cr | ₹325 Cr | ₹425 Cr +110% | |
| EPS | ₹0.59 | ₹1.5 | ₹5.52 | ₹7.97 | ₹5.52 -89% | |
| Book Value per Share | ₹4.76 | ₹51.42 | ₹32.54 | ₹47.28 | ₹47.28 -90% | |