| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 24,117 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 76.7 | 76.7 | 240 | 87.6 | 45.4 | ||
| 197 | 197 | 136 | 82.5 | 122 | ||
| 24,237 | — | — | — | — | ||
| 120 | 120 | −104 | −5.1 | 76.1 | ||
| ₹18,787.98 | — | — | — | — | ||
| 2,071 | 2,071 | 1,661 | 1,365 | 1,116 | ||
| 9.5% | 9.5% | 8.2% | 6.0% | 10.9% | ||
| 0.01× | — | — | — | — | ||
| 10.22× | — | — | — | — | ||
| 31.77× | — | — | — | — | ||
| 36.46× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,372 | 2,023 | 1,477 | 1,559 | 1,191 | ||
| 763 | 574 | 323 | 463 | 272 | ||
| 665 | 483 | 258 | 403 | 219 | ||
| — | 347 | 317 | 261 | 237 | ||
| −49.4 | −49.4 | 111 | 118 | 171 | ||
| — | −53.7 | 109 | 114 | 168 | ||
| — | 396 | 206 | 144 | 66.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 24,117.5 | |
| - Cash, Equiv & ST Investments | 45.4 | 87.6 | 239.6 | 76.7 | 76.7 | |
| + Total Debt | 121.5 | 82.5 | 136.0 | 196.6 | 196.6 | |
| Enterprise Value | — | — | — | — | 24,237.4 | |
| Net Debt (memo) | 76.1 | -5.1 | -103.6 | 119.9 | 119.9 | |
| EV per Share | — | — | — | — | 18,787.98 | |
| Total Capital | 1,115.6 | 1,365.2 | 1,660.8 | 2,071.1 | 2,071.1 | |
| Total Debt/Total Capital | 10.89 | 6.04 | 8.19 | 9.49 | 9.49 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 10.22 | |
| EV/EBITDA | — | — | — | — | 31.77 | |
| EV/EBIT | — | — | — | — | 36.46 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,191.2 | 1,558.6 | 1,476.8 | 2,023.0 | 2,371.8 | |
| EBITDA | 271.8 | 462.6 | 323.3 | 574.5 | 762.9 | |
| EBIT | 219.1 | 402.9 | 257.7 | 482.8 | 664.8 | |
| Operating Cash Flow | 237.2 | 261.2 | 317.4 | 346.7 | — | |
| Free Cash Flow | 171.1 | 117.5 | 110.9 | -49.4 | -49.4 | |
| FCFF (free cash flow to the firm) | 168.1 | 114.1 | 109.2 | -53.7 | — | |
| Capital Expenditure | 66.1 | 143.7 | 206.5 | 396.0 | — | |