In ₹ Crore except Per Share Latest Annual	NEULANDLAB FY26	DIVISLAB FY26	LAURUSLABS FY26	NH FY26	Peer Average
Valuation — at last close
P/E	67.96×	99.89×	136.25×	◆ 43.22×	93.12× -27%
P/B	13.27×	15.28×	22.86×	◆ 7.72×	15.29× -13%
EV/EBITDA	43.02×	73.43×	69.50×	◆ 23.11×	55.35× -22%
Market Cap	₹24,872 Cr	₹2.56L Cr	₹1.21L Cr	₹35,038 Cr	₹1.37L Cr -82%
Growth
Revenue CAGR 3Y	19.31%	10.78%	4.09%	◆ 20.39%	11.75% +64%
Revenue CAGR 5Y	16.64%	8.67%	7.19%	◆ 25.05%	13.64% +22%
Net Income CAGR 3Y	◆ 30.57%	12.09%	3.91%	9.94%	8.65% +254%
Revenue YoY (latest Q)	◆ 119.15%	27.80%	33.44%	73.01%	44.75% +166%
Net Income YoY (latest Q)	◆ 962.40%	65.50%	124.27%	16.50%	68.76% +1300%
Profitability
EBITDA Margin	28.40%	◆ 32.59%	26.09%	20.47%	26.38% +8%
Net Income Margin	17.99%	◆ 24.32%	13.07%	10.21%	15.87% +13%
Return on Common Equity	◆ 21.42%	16.19%	18.19%	19.74%	18.04% +19%
Return on Capital Employed	◆ 24.54%	17.80%	20.48%	13.94%	17.41% +41%
Return on Assets	◆ 14.25%	13.89%	8.97%	8.17%	10.34% +38%
Credit & Quality
Total Debt/Equity	0.10×	◆ 0.00×	0.44×	1.07×	0.50× -80%
Interest Coverage	20.16×	◆ 129.48×	7.60×	4.80×	47.29× -57%
Scale — latest FY
Revenue / Total Income	₹2,023 Cr	₹10,560 Cr	₹6,813 Cr	₹7,896 Cr	₹8,423 Cr -76%
Net Income	₹364 Cr	₹2,568 Cr	₹890 Cr	₹806 Cr	₹1,421 Cr -74%
Total Assets	₹2,930 Cr	₹20,033 Cr	₹10,511 Cr	₹12,474 Cr	₹14,340 Cr -80%
EPS	₹283.71	₹96.75	₹16.47	₹39.67	₹50.96 +457%
Book Value per Share	₹1,453.02	₹632.49	₹98.18	₹222.02	₹317.56 +358%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.