| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 892 | 674 | 523 | 457 | ||
| 209 | 44.6 | 45.9 | 40.6 | ||
| 0.0 | 0.0 | 19.0 | 19.3 | ||
| 279 | 279 | 279 | 279 | ||
| 5.2 | 1.7 | 2.5 | 1.3 | ||
| 1.1 | 3.1 | 0.0 | — | ||
| 2.0 | 1.5 | 1.3 | 0.5 | ||
| 11.9 | 9.4 | 8.5 | 7.7 | ||
| 13.9 | 10.9 | 9.7 | 8.3 | ||
| 0.0 | 11.3 | 0.0 | — | ||
| 45.6 | 15.6 | 32.2 | 12.5 | ||
| 1,447 | 1,040 | 911 | 819 | ||
Current assets | |||||
| 510 | 386 | 350 | 279 | ||
| 0.0 | 108 | 0.0 | 0.0 | ||
| 541 | 316 | 374 | 362 | ||
| 76.7 | 132 | 87.6 | 45.4 | ||
| 278 | 127 | 29.2 | 13.7 | ||
| 4.3 | 2.2 | 2.9 | 7.0 | ||
| 901 | 684 | 493 | 428 | ||
| 72.2 | 69.3 | 77.4 | 53.8 | ||
| 1,483 | 1,139 | 921 | 761 | ||
| 2,930 | 2,180 | 1,833 | 1,580 | ||
Equity | |||||
| 12.9 | 12.9 | 12.9 | 12.9 | ||
| 1,862 | 1,512 | 1,270 | 981 | ||
| 1,874 | 1,525 | 1,283 | 994 | ||
| 1,874 | 1,525 | 1,283 | 994 | ||
Liabilities | |||||
| 161 | 90.7 | 44.9 | 74.2 | ||
| 99.7 | 18.6 | 9.2 | 3.8 | ||
| 261 | 109 | 54.1 | 78.1 | ||
| 15.9 | 7.2 | 7.6 | 10.3 | ||
| 69.0 | 72.8 | 60.4 | 58.3 | ||
| — | 0.0 | 0.0 | 0.0 | ||
| 345 | 189 | 122 | 147 | ||
| 35.7 | 45.3 | 37.6 | 47.3 | ||
| 269 | 252 | 192 | 171 | ||
| 132 | 87.1 | 110 | 68.6 | ||
| 437 | 385 | 340 | 287 | ||
| 2.3 | 2.1 | 1.6 | 1.5 | ||
| 18.2 | 0.1 | 0.1 | 10.4 | ||
| 253 | 79.0 | 86.1 | 140 | ||
| 710 | 466 | 428 | 439 | ||
| 1,056 | 655 | 550 | 586 | ||
| 2,930 | 2,180 | 1,833 | 1,580 | ||
Trade payables — MSME split | |||||
| 12.6 | 8.4 | — | — | ||
| 257 | 244 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 457.4 | 522.7 | 673.7 | 892.3 | 892.3 | |
| + Capital Work-in-Progress | 40.6 | 45.9 | 44.6 | 209.5 | 209.5 | |
| + Investment Property | 19.3 | 19.0 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 279.5 | 279.5 | 279.5 | 279.5 | 279.5 | |
| + Other Intangibles | 1.3 | 2.5 | 1.7 | 5.2 | 5.2 | |
| + Intangibles under Development | — | 0.0 | 3.1 | 1.1 | 1.1 | |
| + Non-current Investments | 0.5 | 1.3 | 1.5 | 2.0 | 2.0 | |
| + Other Non-current Financial Assets | 7.7 | 8.5 | 9.4 | 11.9 | 11.9 | |
| Non-current Financial Assets | 8.3 | 9.7 | 10.9 | 13.9 | 13.9 | |
| + Deferred Tax Assets | — | 0.0 | 11.3 | 0.0 | 0.0 | |
| + Other Non-current Assets | 12.5 | 32.2 | 15.6 | 45.6 | 45.6 | |
| Total Non-current Assets | 818.9 | 911.5 | 1,040.4 | 1,447.0 | 1,447.0 | |
| Current Assets | ||||||
| + Inventories | 279.2 | 350.4 | 385.8 | 510.3 | 510.3 | |
| + Current Investments | 0.0 | 0.0 | 107.7 | 0.0 | 0.0 | |
| + Trade Receivables | 361.8 | 373.5 | 315.7 | 541.4 | 541.4 | |
| + Cash & Cash Equivalents | 45.4 | 87.6 | 131.9 | 76.7 | 76.7 | |
| + Other Bank Balances | 13.7 | 29.2 | 126.9 | 278.3 | 278.3 | |
| + Other Current Financial Assets | 7.0 | 2.9 | 2.2 | 4.3 | 4.3 | |
| Current Financial Assets | 427.9 | 493.2 | 684.4 | 900.7 | 900.7 | |
| + Other Current Assets | 53.8 | 77.4 | 69.3 | 72.2 | 72.2 | |
| Total Current Assets | 760.9 | 921.1 | 1,139.5 | 1,483.1 | 1,483.1 | |
| Total Assets | 1,579.8 | 1,832.6 | 2,179.9 | 2,930.1 | 2,930.1 | |
| Equity | ||||||
| + Equity Share Capital | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | |
| + Other Equity / Reserves | 981.2 | 1,269.8 | 1,511.9 | 1,861.6 | 1,861.6 | |
| Equity — Owners of Parent | 994.1 | 1,282.7 | 1,524.8 | 1,874.5 | 1,874.5 | |
| Total Equity | 994.1 | 1,282.7 | 1,524.8 | 1,874.5 | 1,874.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 74.2 | 44.9 | 90.7 | 160.9 | 160.9 | |
| + Other Non-current Financial Liab | 3.8 | 9.2 | 18.6 | 99.7 | 99.7 | |
| Non-current Financial Liabilities | 78.1 | 54.1 | 109.3 | 260.6 | 260.6 | |
| + Provisions — Non-current | 10.3 | 7.6 | 7.2 | 15.9 | 15.9 | |
| + Deferred Tax Liabilities | 58.3 | 60.4 | 72.8 | 69.0 | 69.0 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 0.0 | — | — | |
| Non-current Liabilities | 146.7 | 122.2 | 189.4 | 345.5 | 345.5 | |
| + Borrowings — Current | 47.3 | 37.6 | 45.3 | 35.7 | 35.7 | |
| + Trade Payables | 171.0 | 192.0 | 252.2 | 269.1 | 269.1 | |
| + Other Current Financial Liab | 68.6 | 110.3 | 87.1 | 131.7 | 131.7 | |
| Current Financial Liabilities | 286.9 | 339.8 | 384.5 | 436.6 | 436.6 | |
| + Provisions — Current | 1.5 | 1.6 | 2.1 | 2.3 | 2.3 | |
| + Current Tax Liabilities | 10.4 | 0.1 | 0.1 | 18.2 | 18.2 | |
| + Other Current Liabilities | 140.1 | 86.1 | 79.0 | 253.2 | 253.2 | |
| Current Liabilities | 439.0 | 427.7 | 465.7 | 710.2 | 710.2 | |
| Total Liabilities | 585.7 | 549.9 | 655.1 | 1,055.7 | 1,055.7 | |
| Total Equity & Liabilities | 1,579.8 | 1,832.6 | 2,179.9 | 2,930.1 | 2,930.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 8.4 | 12.6 | 12.6 | |
| + Dues to Other Creditors — Current | — | — | 243.8 | 256.5 | 256.5 | |