| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 25,581 | 23,155 | 20,202 | 24,394 | |
| 72.9 | 40.4 | 58.9 | 148 | |
| 25,654 | 23,195 | 20,260 | 24,542 | |
Expenses | ||||
| 10,530 | 9,814 | 8,390 | 10,217 | |
| 822 | 695 | 499 | 537 | |
| −202 | −168 | −140 | −45.7 | |
| 2,250 | 2,166 | 2,024 | 2,336 | |
| 147 | 158 | 136 | — | |
| 759 | 699 | 540 | 538 | |
| 6,054 | 5,341 | 4,654 | 5,440 | |
| 20,361 | 18,706 | 16,104 | 19,257 | |
| 6,127 | 5,306 | 4,774 | 5,674 | |
| 5,368 | 4,607 | 4,234 | 5,137 | |
Profit | ||||
| 5,294 | 4,489 | 4,157 | 5,285 | |
| 111 | 121 | 183 | −4.4 | |
| 5,404 | 4,610 | 4,340 | 5,289 | |
| 1,264 | 1,031 | 1,095 | 1,316 | |
| 6.0 | 33.8 | 13.4 | 40.4 | |
| 1,270 | 1,065 | 1,109 | 1,356 | |
| −56.5 | −45.5 | −24.0 | — | |
| 4,078 | 3,499 | 3,208 | 3,933 | |
| 4,134 | 3,545 | 3,232 | 3,933 | |
| −35.3 | −38.3 | −79.7 | — | |
| 4,042 | 3,461 | 3,128 | — | |
| — | 3,499 | 3,208 | — | |
Per share | ||||
| ₹21.14 | ₹18.15 | ₹33.27 | — | |
| ₹21.14 | ₹18.15 | ₹33.27 | — | |
Other comprehensive income — detail | ||||
| −35.3 | −38.3 | −79.7 | — | |
| — | −48.0 | −108 | — | |
| — | −12.1 | −27.1 | — | |
| 0.8 | −3.3 | 1.2 | — | |
| 0.2 | −0.8 | 0.3 | — | |
Per share — as-filed variants | ||||
| ₹21.14 | ₹18.15 | ₹33.27 | — | |
| ₹21.14 | ₹18.15 | ₹33.27 | — | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||
| 14,431 | 12,813 | 11,452 | 13,685 | |
| 56.4% | 55.3% | 56.7% | 56.1% | |
Adjusted (ex-exceptional items) — derived | ||||
| 5,294 | 4,489 | 4,157 | 5,285 | |
| 111 | 121 | 183 | −4.4 | |
| 3,993 | 3,406 | 3,071 | 3,930 | |
| ₹20.70 | ₹17.67 | ₹31.85 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 24,393.9 | 20,201.6 | 23,154.6 | 25,581.3 | |
| Other Income | 148.0 | 58.9 | 40.4 | 72.9 | |
| Total Income | 24,541.9 | 20,260.4 | 23,195.0 | 25,654.2 | |
| Expenses | |||||
| + Cost of Materials Consumed | 10,216.9 | 8,390.2 | 9,814.0 | 10,529.7 | |
| + Purchases of Stock-in-Trade | 537.4 | 499.3 | 695.5 | 822.1 | |
| + Changes in Inventories | -45.7 | -139.7 | -168.2 | -201.8 | |
| + Employee Benefit Expense | 2,336.1 | 2,023.7 | 2,165.8 | 2,249.7 | |
| + Finance Costs | — | 136.0 | 158.3 | 147.5 | |
| + Depreciation & Amortisation | 537.8 | 539.9 | 699.2 | 759.2 | |
| + Other Expenses | 5,439.7 | 4,654.3 | 5,341.4 | 6,054.3 | |
| Total Expenses | 19,257.4 | 16,103.8 | 18,706.1 | 20,360.7 | |
| EBITDA | 5,674.3 | 4,773.7 | 5,306.1 | 6,127.3 | |
| EBIT | 5,136.5 | 4,233.8 | 4,606.8 | 5,368.1 | |
| Profit | |||||
| PBT before Exceptional Items | 5,284.5 | 4,156.7 | 4,488.9 | 5,293.5 | |
| + Exceptional Items | -4.4 | 183.4 | 120.8 | 110.9 | |
| Pretax Income | 5,288.9 | 4,340.1 | 4,609.6 | 5,404.4 | |
| + Current Tax | 1,315.7 | 1,095.2 | 1,031.3 | 1,264.4 | |
| + Deferred Tax | 40.4 | 13.4 | 33.8 | 6.0 | |
| Tax Expense | 1,356.0 | 1,108.5 | 1,065.1 | 1,270.4 | |
| + Share of Associates & JVs | — | -24.0 | -45.5 | -56.5 | |
| Net Income | 3,932.8 | 3,207.6 | 3,499.1 | 4,077.6 | |
| + Net Income — Continuing Ops | 3,932.8 | 3,231.5 | 3,544.6 | 4,134.1 | |
| + Other Comprehensive Income | — | -79.7 | -38.3 | -35.3 | |
| Total Comprehensive Income | — | 3,127.9 | 3,460.7 | 4,042.3 | |
| Net Income to Common | — | 3,207.6 | 3,499.1 | — | |
| Per Share | |||||
| Basic EPS | — | 33.27 | 18.15 | 21.14 | |
| Diluted EPS | — | 33.27 | 18.15 | 21.14 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -79.7 | -38.3 | -35.3 | |
| + Items NOT to be Reclassified to P&L | — | -107.7 | -48.0 | — | |
| + Tax on Items NOT to be Reclassified | — | -27.1 | -12.1 | — | |
| + Items to be Reclassified to P&L | — | 1.2 | -3.3 | 0.8 | |
| + Tax on Items to be Reclassified | — | 0.3 | -0.8 | 0.2 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | — | 33.27 | 18.15 | 21.14 | |
| Diluted EPS — Continuing Operations | — | 33.27 | 18.15 | 21.14 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 13,685.3 | 11,451.8 | 12,813.3 | 14,431.3 | |
| Gross Margin % | 56.10 | 56.69 | 55.34 | 56.41 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 5,284.5 | 4,156.7 | 4,488.9 | 5,293.5 | |
| − Exceptional Items (reconciliation) | -4.4 | 183.4 | 120.8 | 110.9 | |
| Net Income Adj (tax-effected) | 3,929.6 | 3,071.0 | 3,406.2 | 3,992.8 | |
| EPS Adj | — | 31.85 | 17.67 | 20.70 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | — | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | — | 96.4 | 192.8 | 192.8 | |