| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 6,326 | 6,290 | 5,474 | 3,056 | |
| 553 | 507 | 1,173 | 1,742 | |
| 498 | 531 | 575 | — | |
| 1.4 | 0.0 | 0.0 | 424 | |
| 8.4 | 9.1 | 8.1 | 8.0 | |
| 68.2 | 60.0 | 55.4 | 56.5 | |
| 78.0 | 69.1 | 63.5 | — | |
| 1,325 | 1,195 | 1,174 | 1,338 | |
| 8,780 | 8,592 | 8,459 | 7,028 | |
Current assets | ||||
| 2,819 | 2,569 | 2,850 | 2,089 | |
| 70.0 | 0.0 | 0.0 | 40.0 | |
| 394 | 329 | 363 | 300 | |
| 1,705 | 1,321 | 76.2 | 759 | |
| 21.1 | 20.3 | 19.5 | 20.0 | |
| 11.8 | 11.0 | 10.3 | 11.0 | |
| 22.5 | 32.2 | 24.7 | 46.3 | |
| 2,225 | 1,714 | 494 | — | |
| 353 | 308 | 390 | 229 | |
| 5,397 | 4,590 | 3,734 | 3,495 | |
| 14,176 | 13,182 | 12,193 | 10,523 | |
Equity | ||||
| 193 | 193 | 96.4 | 96.4 | |
| 5,584 | 4,964 | 3,914 | 3,244 | |
| 5,777 | 5,157 | 4,010 | — | |
| 5,777 | 5,157 | 4,010 | 3,341 | |
Liabilities | ||||
| 21.2 | 20.3 | 22.5 | 25.5 | |
| 352 | 338 | 342 | — | |
| 374 | 358 | 364 | — | |
| 2,910 | 2,824 | 3,090 | 2,917 | |
| 54.4 | 64.1 | 30.0 | 12.0 | |
| 38.1 | 18.7 | 13.6 | 15.5 | |
| 3,376 | 3,264 | 3,498 | 3,226 | |
| 4.2 | 4.2 | 731 | 5.7 | |
| 3,043 | 2,967 | 2,374 | 2,403 | |
| 1,328 | 1,254 | 1,078 | 604 | |
| 4,375 | 4,225 | 4,182 | — | |
| 329 | 308 | 242 | 262 | |
| 181 | 64.8 | 45.3 | 38.2 | |
| 138 | 164 | 216 | 177 | |
| 5,023 | 4,761 | 4,685 | 3,956 | |
| 8,399 | 8,026 | 8,183 | 7,182 | |
| 14,176 | 13,182 | 12,193 | 10,523 | |
Trade payables — MSME split | ||||
| 202 | 328 | 417 | — | |
| 2,841 | 2,639 | 1,956 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 3,055.7 | 5,473.6 | 6,290.4 | 6,326.4 | |
| + Capital Work-in-Progress | 1,741.7 | 1,172.6 | 507.0 | 552.6 | |
| + Investments (Equity Method) | — | 575.0 | 530.9 | 497.9 | |
| + Non-current Investments | 423.9 | 0.0 | 0.0 | 1.4 | |
| + Long-term Loans | 8.0 | 8.1 | 9.1 | 8.4 | |
| + Other Non-current Financial Assets | 56.5 | 55.4 | 60.0 | 68.2 | |
| Non-current Financial Assets | — | 63.5 | 69.1 | 78.0 | |
| + Other Non-current Assets | 1,338.0 | 1,174.5 | 1,194.7 | 1,324.6 | |
| Total Non-current Assets | 7,028.3 | 8,459.2 | 8,592.0 | 8,779.6 | |
| Current Assets | |||||
| + Inventories | 2,089.4 | 2,850.1 | 2,569.2 | 2,818.6 | |
| + Current Investments | 40.0 | 0.0 | 0.0 | 70.0 | |
| + Trade Receivables | 300.5 | 363.2 | 329.5 | 394.3 | |
| + Cash & Cash Equivalents | 758.9 | 76.2 | 1,320.6 | 1,705.4 | |
| + Other Bank Balances | 20.0 | 19.5 | 20.3 | 21.1 | |
| + Short-term Loans | 11.0 | 10.3 | 11.0 | 11.8 | |
| + Other Current Financial Assets | 46.3 | 24.7 | 32.2 | 22.5 | |
| Current Financial Assets | — | 493.8 | 1,713.6 | 2,225.1 | |
| + Other Current Assets | 228.8 | 390.2 | 307.7 | 352.9 | |
| Total Current Assets | 3,494.7 | 3,734.2 | 4,590.5 | 5,396.5 | |
| Total Assets | 10,523.1 | 12,193.3 | 13,182.5 | 14,176.1 | |
| Equity | |||||
| + Equity Share Capital | 96.4 | 96.4 | 192.8 | 192.8 | |
| + Other Equity / Reserves | 3,244.5 | 3,913.8 | 4,964.1 | 5,584.2 | |
| Equity — Owners of Parent | — | 4,010.2 | 5,157.0 | 5,777.0 | |
| Total Equity | 3,340.9 | 4,010.2 | 5,157.0 | 5,777.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 25.5 | 22.5 | 20.3 | 21.2 | |
| + Other Non-current Financial Liab | — | 341.5 | 337.5 | 352.4 | |
| Non-current Financial Liabilities | — | 364.0 | 357.8 | 373.5 | |
| + Provisions — Non-current | 2,917.2 | 3,090.2 | 2,823.6 | 2,910.2 | |
| + Deferred Tax Liabilities | 12.0 | 30.0 | 64.1 | 54.4 | |
| + Other Non-current Liabilities | 15.5 | 13.6 | 18.7 | 38.1 | |
| Non-current Liabilities | 3,226.1 | 3,497.8 | 3,264.3 | 3,376.2 | |
| + Borrowings — Current | 5.7 | 730.9 | 4.2 | 4.2 | |
| + Trade Payables | 2,402.6 | 2,373.5 | 2,966.7 | 3,043.1 | |
| + Other Current Financial Liab | 604.2 | 1,077.6 | 1,254.2 | 1,328.1 | |
| Current Financial Liabilities | — | 4,182.0 | 4,225.0 | 4,375.4 | |
| + Provisions — Current | 261.6 | 242.3 | 307.8 | 329.0 | |
| + Current Tax Liabilities | 38.2 | 45.3 | 64.8 | 180.9 | |
| + Other Current Liabilities | 176.9 | 215.9 | 163.6 | 137.6 | |
| Current Liabilities | 3,956.1 | 4,685.4 | 4,761.2 | 5,022.9 | |
| Total Liabilities | 7,182.2 | 8,183.1 | 8,025.5 | 8,399.1 | |
| Total Equity & Liabilities | 10,523.1 | 12,193.3 | 13,182.5 | 14,176.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 417.1 | 328.0 | 202.2 | |
| + Dues to Other Creditors — Current | — | 1,956.4 | 2,638.6 | 2,840.9 | |