In ₹ Crore except Per Share Latest Annual | NCLIND FY26 | DECCANCE FY26 | VISAKAIND FY26 | SAURASHCEM FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 8.29× | 27.93× | 9.28× | 42.38× | 27.93× -70% | |
| P/B | 0.86× | 1.06× | 0.96× | ◆ 0.64× | 0.96× -10% | |
| EV/EBITDA | ◆ 5.50× | 19.06× | 7.68× | 12.21× | 12.21× -55% | |
| Market Cap | ₹811 Cr | ₹798 Cr | ₹792 Cr | ₹613 Cr | ₹792 Cr +2% | |
| Growth | ||||||
| Revenue CAGR 3Y | -4.05% | — | ◆ 0.49% | — | 0.49% -927% | |
| Revenue CAGR 5Y | 0.55% | — | ◆ 7.91% | — | 7.91% -93% | |
| Net Income CAGR 3Y | ◆ 29.14% | — | 16.79% | — | 16.79% +74% | |
| Revenue YoY (latest Q) | 1.54% | ◆ 45.68% | 16.72% | 7.83% | 16.72% -91% | |
| Net Income YoY (latest Q) | -14.26% | -148.13% | ◆ 1.03% | -45.85% | -45.85% +69% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 13.36% | 12.06% | 8.31% | 3.15% | 8.31% +61% | |
| Net Income Margin | ◆ 6.71% | 4.50% | 5.09% | 0.87% | 4.50% +49% | |
| Return on Common Equity | 10.15% | 3.81% | ◆ 10.32% | 1.50% | 3.81% +166% | |
| Return on Capital Employed | ◆ 10.55% | 2.99% | 7.75% | 0.76% | 2.99% +253% | |
| Return on Assets | 6.06% | 1.67% | ◆ 6.33% | 0.91% | 1.67% +263% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.25× | 1.00× | 0.37× | ◆ 0.11× | 0.37× -32% | |
| Interest Coverage | ◆ 7.07× | 1.50× | 2.25× | 0.81× | 1.50× +371% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,422 Cr | ₹636 Cr | ₹1,678 Cr | ₹1,666 Cr | ₹1,666 Cr -15% | |
| Net Income | ₹95.4 Cr | ₹28.6 Cr | ₹85.4 Cr | ₹14.4 Cr | ₹28.6 Cr +234% | |
| Total Assets | ₹1,574 Cr | ₹1,711 Cr | ₹1,349 Cr | ₹1,588 Cr | ₹1,588 Cr -1% | |
| EPS | ₹21.62 | ₹20.4 | ₹9.88 | ₹1.3 | ₹9.88 +119% | |
| Book Value per Share | ₹207.86 | ₹535.9 | ₹95.7 | ₹86.41 | ₹95.7 +117% | |