In ₹ Crore except Per Share Latest Annual	NCLIND FY26	DECCANCE FY26	VISAKAIND FY26	SAURASHCEM FY26	Peer Average
Valuation — at last close
P/E	◆ 7.45×	22.99×	7.98×	36.31×	22.43× -67%
P/B	0.77×	0.88×	0.82×	◆ 0.55×	0.75× +4%
EV/EBITDA	◆ 5.03×	17.21×	6.86×	7.77×	10.62× -53%
Market Cap	₹728 Cr	₹657 Cr	₹681 Cr	₹525 Cr	₹621 Cr +17%
Growth
Revenue CAGR 3Y	-4.05%	—	◆ 0.49%	—	0.49% -927%
Revenue CAGR 5Y	0.55%	—	◆ 7.91%	—	7.91% -93%
Net Income CAGR 3Y	◆ 29.14%	—	16.79%	—	16.79% +74%
Revenue YoY (latest Q)	1.54%	◆ 45.68%	16.72%	7.83%	23.41% -93%
Net Income YoY (latest Q)	-14.26%	-148.13%	◆ 1.03%	-45.85%	-64.32% +78%
Profitability
EBITDA Margin	◆ 13.36%	12.06%	8.31%	3.15%	7.84% +70%
Net Income Margin	◆ 6.71%	4.50%	5.09%	0.87%	3.49% +92%
Return on Common Equity	10.61%	3.88%	◆ 10.86%	1.51%	5.42% +96%
Return on Capital Employed	◆ 10.74%	3.03%	7.87%	0.76%	3.89% +176%
Return on Assets	5.95%	1.71%	◆ 6.16%	0.90%	2.92% +104%
Credit & Quality
Total Debt/Equity	0.25×	1.00×	0.37×	◆ 0.11×	0.49× -49%
Interest Coverage	◆ 7.07×	1.50×	2.25×	0.81×	1.52× +365%
Scale — latest FY
Revenue / Total Income	₹1,422 Cr	₹636 Cr	₹1,678 Cr	₹1,666 Cr	₹1,327 Cr +7%
Net Income	₹95.4 Cr	₹28.6 Cr	₹85.4 Cr	₹14.4 Cr	₹42.8 Cr +123%
Total Assets	₹1,574 Cr	₹1,711 Cr	₹1,349 Cr	₹1,588 Cr	₹1,549 Cr +2%
EPS	₹21.62	₹20.4	₹9.88	₹1.3	₹10.53 +105%
Book Value per Share	₹207.86	₹535.9	₹95.7	₹86.41	₹239.34 -13%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.