NCL Industries profit and loss

Latest FY26

Revenue: ₹1,422cr+0.8% on FY25
EBITDA: ₹190cr+74.0% on FY25
Net profit: ₹95.4cr+278.6% on FY25
EPS: ₹21.62+291.7% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,431	1,422	1,411	1,871	1,610	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	31.3	31.6	21.2	18.9	18.8
	1,463	1,454	1,432	1,890	1,628
	351	299	496	518	495
	20.3	7.3	0.1	−11.1	−0.1
	72.8	71.2	75.5	66.1	60.2
	19.8	19.0	20.9	23.0	26.2
	58.7	55.5	56.6	56.1	49.2
	811	855	730	1,092	906
	1,334	1,307	1,379	1,744	1,537
	176	190	109	207	148
	117	135	52.6	151	98.6
Profit
	129	147	52.9	147	91.2
	−9.8	−9.8	−10.1	0.0	0.0
	119	137	42.8	147	91.2
	21.8	32.8	13.4	41.7	23.7
	−19.4	−19.3	4.2	11.8	23.3
	2.4	13.5	17.6	53.4	46.9
	92.5	95.4	25.2	93.1	44.3
	117	124	25.2	93.1	44.3
	−24.1	−28.4	0.0	0.0	0.0
	2.4	2.4	−0.2	−0.4	−1.7
	94.9	97.8	25.0	92.7	42.6
	—	95.4	25.2	—	—
Per share
	₹20.98	₹21.62	₹5.52	₹20.50	₹9.40
	₹20.98	₹21.62	₹5.52	₹20.50	₹9.40
Continuing & discontinued operations
	−27.3	−33.0	0.0	0.0	0.0
	−3.2	−4.6	0.0	0.0	0.0
Other comprehensive income — detail
	2.4	2.4	−0.2	—	—
	—	3.2	−0.3	−0.6	−2.6
	0.8	0.8	−0.1	—	—
	—	—	—	−0.2	−0.9
	—	—	25.2	—	—
Per share — as-filed variants
	₹26.31	₹27.89	₹5.52	₹20.50	₹9.40
	₹26.31	₹27.89	₹5.52	₹20.50	₹9.40
	−₹5.33	−₹6.27	₹0.00	₹0.00	₹0.00
	−₹5.33	−₹6.27	₹0.00	₹0.00	₹0.00
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	1,060	1,116	915	1,365	1,114
	74.0%	78.5%	64.9%	72.9%	69.2%
Adjusted (ex-exceptional items) — derived
	129	147	52.9	147	91.2
	−9.8	−9.8	−10.1	0.0	0.0
	102	104	31.1	93.1	44.3
	₹23.15	₹23.62	₹6.82	₹20.50	₹9.40

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

NCLIND₹161.04

NCL Industries Limited

· Infrastructure

Annual Quarterly₹ CrorePeersDECCANCE VISAKAIND SAURASHCEM BIGBLOC SHREDIGCEM ACL APCL SAGCEMMcap ₹728 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	1,609.7	1,871.4	1,410.8	1,422.1	1,431.3
Other Income	18.8	18.9	21.2	31.6	31.3
Total Income	1,628.5	1,890.2	1,432.0	1,453.7	1,462.7
Expenses
+ Cost of Materials Consumed	495.4	517.8	495.7	298.6	351.1
+ Changes in Inventories	-0.1	-11.1	0.1	7.3	20.3
+ Employee Benefit Expense	60.2	66.1	75.5	71.2	72.8
+ Finance Costs	26.2	23.0	20.9	19.0	19.8
+ Depreciation & Amortisation	49.2	56.1	56.6	55.5	58.7
+ Other Expenses	906.3	1,091.8	730.3	854.9	811.1
Total Expenses	1,537.2	1,743.7	1,379.1	1,306.6	1,333.9
EBITDA	147.8	206.7	109.2	190.0	176.0
EBIT	98.6	150.6	52.6	134.5	117.2
Profit
PBT before Exceptional Items	91.2	146.6	52.9	147.0	128.8
+ Exceptional Items	0.0	0.0	-10.1	-9.8	-9.8
Pretax Income	91.2	146.6	42.8	137.3	119.0
+ Current Tax	23.7	41.7	13.4	32.8	21.8
+ Deferred Tax	23.3	11.8	4.2	-19.3	-19.4
Tax Expense	46.9	53.4	17.6	13.5	2.4
Net Income	44.3	93.1	25.2	95.4	92.5
+ Net Income — Continuing Ops	44.3	93.1	25.2	123.7	116.6
+ Net Income — Discontinued Ops	0.0	0.0	0.0	-28.4	-24.1
+ Other Comprehensive Income	-1.7	-0.4	-0.2	2.4	2.4
Total Comprehensive Income	42.6	92.7	25.0	97.8	94.9
Net Income to Common	—	—	25.2	95.4	—
Per Share
Basic EPS	9.40	20.50	5.52	21.62	20.98
Diluted EPS	9.40	20.50	5.52	21.62	20.98
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	0.0	0.0	0.0	-33.0	-27.3
+ Tax — Discontinued Operations	0.0	0.0	0.0	-4.6	-3.2
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.2	2.4	2.4
+ Items NOT to be Reclassified to P&L	-2.6	-0.6	-0.3	3.2	—
+ Tax on Items NOT to be Reclassified	—	—	-0.1	0.8	0.8
+ Tax on Items NOT to be Reclassified — alt tag	-0.9	-0.2	—	—	—
Comprehensive Income — Owners of Parent	—	—	25.2	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	9.40	20.50	5.52	27.89	26.31
Diluted EPS — Continuing Operations	9.40	20.50	5.52	27.89	26.31
Basic EPS — Discontinued Operations	0.00	0.00	0.00	-6.27	-5.33
Diluted EPS — Discontinued Operations	0.00	0.00	0.00	-6.27	-5.33
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,114.3	1,364.7	915.0	1,116.1	1,059.9
Gross Margin %	69.23	72.92	64.86	78.49	74.05
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	91.2	146.6	52.9	147.0	128.8
− Exceptional Items (reconciliation)	0.0	0.0	-10.1	-9.8	-9.8
Net Income Adj (tax-effected)	44.3	93.1	31.1	104.2	102.1
EPS Adj	9.40	20.50	6.82	23.62	23.15
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	45.2	45.2	45.2	45.2	45.2

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.