| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,109 | 939 | 990 | 1,006 | ||
| 2.3 | 148 | 38.6 | 28.3 | ||
| 10.0 | 10.0 | 10.0 | 0.0 | ||
| 2.6 | 3.4 | 0.0 | 0.0 | ||
| 0.0 | 4.2 | 4.4 | 5.5 | ||
| 65.9 | 58.9 | 48.3 | 50.1 | ||
| 65.9 | 63.1 | 52.7 | 55.6 | ||
| 15.7 | 9.3 | 4.5 | 4.5 | ||
| 1,205 | 1,173 | 1,096 | 1,094 | ||
Current assets | |||||
| 148 | 248 | 177 | 150 | ||
| 118 | 136 | 143 | 155 | ||
| 3.3 | 14.9 | 44.6 | 31.2 | ||
| 6.8 | 6.7 | 9.3 | 9.0 | ||
| 0.0 | 9.5 | 2.2 | 6.0 | ||
| 0.1 | 0.2 | 1.0 | 2.8 | ||
| 129 | 167 | 200 | 205 | ||
| 60.6 | 46.1 | 66.4 | 71.7 | ||
| 337 | 461 | 443 | 426 | ||
| 31.8 | 0.0 | 0.0 | 0.0 | ||
| 1,574 | 1,635 | 1,539 | 1,520 | ||
Equity | |||||
| 45.2 | 45.2 | 45.2 | 45.2 | ||
| 895 | 813 | 804 | 725 | ||
| 940 | 858 | 849 | 770 | ||
| 940 | 858 | 849 | 770 | ||
Liabilities | |||||
| 149 | 147 | 146 | 208 | ||
| 63.0 | 81.9 | 73.6 | 83.2 | ||
| 212 | 229 | 219 | 291 | ||
| 10.8 | 10.3 | 7.7 | 6.7 | ||
| 112 | 131 | 127 | 115 | ||
| — | 2.3 | 6.3 | 6.1 | ||
| 335 | 372 | 360 | 419 | ||
| 87.2 | 102 | 72.1 | 84.8 | ||
| 62.9 | 151 | 92.8 | 89.7 | ||
| 95.5 | 44.6 | 85.4 | 82.3 | ||
| 246 | 298 | 250 | 257 | ||
| 3.3 | 3.2 | 3.5 | 2.4 | ||
| 3.6 | 13.1 | 9.8 | 1.8 | ||
| 46.6 | 89.8 | 66.0 | 70.7 | ||
| 299 | 404 | 330 | 332 | ||
| 634 | 777 | 690 | 750 | ||
| 1,574 | 1,635 | 1,539 | 1,520 | ||
Trade payables — MSME split | |||||
| 1.0 | 0.0 | — | — | ||
| 61.9 | 151 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,006.0 | 990.2 | 939.3 | 1,108.8 | 1,108.8 | |
| + Capital Work-in-Progress | 28.3 | 38.6 | 148.3 | 2.3 | 2.3 | |
| + Goodwill | 0.0 | 10.0 | 10.0 | 10.0 | 10.0 | |
| + Other Intangibles | 0.0 | 0.0 | 3.4 | 2.6 | 2.6 | |
| + Non-current Investments | 5.5 | 4.4 | 4.2 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 50.1 | 48.3 | 58.9 | 65.9 | 65.9 | |
| Non-current Financial Assets | 55.6 | 52.7 | 63.1 | 65.9 | 65.9 | |
| + Other Non-current Assets | 4.5 | 4.5 | 9.3 | 15.7 | 15.7 | |
| Total Non-current Assets | 1,094.3 | 1,096.0 | 1,173.5 | 1,205.3 | 1,205.3 | |
| Current Assets | ||||||
| + Inventories | 149.6 | 177.0 | 248.1 | 148.1 | 148.1 | |
| + Trade Receivables | 155.5 | 142.6 | 135.8 | 118.3 | 118.3 | |
| + Cash & Cash Equivalents | 31.2 | 44.6 | 14.9 | 3.3 | 3.3 | |
| + Other Bank Balances | 9.0 | 9.3 | 6.7 | 6.8 | 6.8 | |
| + Short-term Loans | 6.0 | 2.2 | 9.5 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 2.8 | 1.0 | 0.2 | 0.1 | 0.1 | |
| Current Financial Assets | 204.5 | 199.6 | 167.1 | 128.6 | 128.6 | |
| + Other Current Assets | 71.7 | 66.4 | 46.1 | 60.6 | 60.6 | |
| Total Current Assets | 425.8 | 443.0 | 461.3 | 337.2 | 337.2 | |
| + Assets Held for Sale | 0.0 | 0.0 | 0.0 | 31.8 | 31.8 | |
| Total Assets | 1,520.1 | 1,539.0 | 1,634.8 | 1,574.3 | 1,574.3 | |
| Equity | ||||||
| + Equity Share Capital | 45.2 | 45.2 | 45.2 | 45.2 | 45.2 | |
| + Other Equity / Reserves | 724.6 | 803.9 | 813.0 | 895.0 | 895.0 | |
| Equity — Owners of Parent | 769.9 | 849.1 | 858.2 | 940.2 | 940.2 | |
| Total Equity | 769.9 | 849.1 | 858.2 | 940.2 | 940.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 207.5 | 145.9 | 146.7 | 149.3 | 149.3 | |
| + Other Non-current Financial Liab | 83.2 | 73.6 | 81.9 | 63.0 | 63.0 | |
| Non-current Financial Liabilities | 290.7 | 219.5 | 228.6 | 212.3 | 212.3 | |
| + Provisions — Non-current | 6.7 | 7.7 | 10.3 | 10.8 | 10.8 | |
| + Deferred Tax Liabilities | 115.1 | 126.8 | 131.0 | 111.7 | 111.7 | |
| + Other Non-current Liabilities | 6.1 | 6.3 | 2.3 | — | — | |
| Non-current Liabilities | 418.6 | 360.3 | 372.3 | 334.9 | 334.9 | |
| + Borrowings — Current | 84.8 | 72.1 | 102.2 | 87.2 | 87.2 | |
| + Trade Payables | 89.7 | 92.8 | 151.5 | 62.9 | 62.9 | |
| + Other Current Financial Liab | 82.3 | 85.4 | 44.6 | 95.5 | 95.5 | |
| Current Financial Liabilities | 256.7 | 250.2 | 298.2 | 245.6 | 245.6 | |
| + Provisions — Current | 2.4 | 3.5 | 3.2 | 3.3 | 3.3 | |
| + Current Tax Liabilities | 1.8 | 9.8 | 13.1 | 3.6 | 3.6 | |
| + Other Current Liabilities | 70.7 | 66.0 | 89.8 | 46.6 | 46.6 | |
| Current Liabilities | 331.6 | 329.6 | 404.3 | 299.2 | 299.2 | |
| Total Liabilities | 750.2 | 689.9 | 776.6 | 634.1 | 634.1 | |
| Total Equity & Liabilities | 1,520.1 | 1,539.0 | 1,634.8 | 1,574.3 | 1,574.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 1.0 | 1.0 | |
| + Dues to Other Creditors — Current | — | — | 151.4 | 61.9 | 61.9 | |