alphaveNCLIND₹179.25

NCL Industries Limited

₹ CrorePeersDECCANCE VISAKAIND SAURASHCEM BIGBLOC SHREDIGCEM ACL APCL SAGCEMMcap ₹811 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	990.2	939.3	1,108.8	1,108.8
+ Capital Work-in-Progress	38.6	148.3	2.3	2.3
+ Goodwill	10.0	10.0	10.0	10.0
+ Other Intangibles	0.0	3.4	2.6	2.6
+ Non-current Investments	4.4	4.2	0.0	0.0
+ Other Non-current Financial Assets	48.3	58.9	65.9	65.9
Non-current Financial Assets	52.7	63.1	65.9	65.9
+ Other Non-current Assets	4.5	9.3	15.7	15.7
Total Non-current Assets	1,096.0	1,173.5	1,205.3	1,205.3
Current Assets
+ Inventories	177.0	248.1	148.1	148.1
+ Trade Receivables	142.6	135.8	118.3	118.3
+ Cash & Cash Equivalents	44.6	14.9	3.3	3.3
+ Other Bank Balances	9.3	6.7	6.8	6.8
+ Short-term Loans	2.2	9.5	0.0	0.0
+ Other Current Financial Assets	1.0	0.2	0.1	0.1
Current Financial Assets	199.6	167.1	128.6	128.6
+ Other Current Assets	66.4	46.1	60.6	60.6
Total Current Assets	443.0	461.3	337.2	337.2
Total Assets	1,539.0	1,634.8	1,574.3	1,574.3
Equity
+ Equity Share Capital	45.2	45.2	45.2	45.2
+ Other Equity / Reserves	803.9	813.0	895.0	895.0
Equity — Owners of Parent	849.1	858.2	940.2	940.2
Total Equity	849.1	858.2	940.2	940.2
Liabilities
+ Borrowings — Non-current	145.9	146.7	149.3	149.3
+ Other Non-current Financial Liab	73.6	81.9	63.0	63.0
Non-current Financial Liabilities	219.5	228.6	212.3	212.3
+ Provisions — Non-current	7.7	10.3	10.8	10.8
+ Deferred Tax Liabilities	126.8	131.0	111.7	111.7
+ Other Non-current Liabilities	6.3	2.3	—	—
Non-current Liabilities	360.3	372.3	334.9	334.9
+ Borrowings — Current	72.1	102.2	87.2	87.2
+ Trade Payables	92.8	151.5	62.9	62.9
+ Other Current Financial Liab	85.4	44.6	95.5	95.5
Current Financial Liabilities	250.2	298.2	245.6	245.6
+ Provisions — Current	3.5	3.2	3.3	3.3
+ Current Tax Liabilities	9.8	13.1	3.6	3.6
+ Other Current Liabilities	66.0	89.8	46.6	46.6
Current Liabilities	329.6	404.3	299.2	299.2
Total Liabilities	689.9	776.6	634.1	634.1
Total Equity & Liabilities	1,539.0	1,634.8	1,574.3	1,574.3
Assets — additional as-filed lines
+ Non-current Assets Held for Sale	0.0	0.0	31.8	31.8
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	0.0	1.0	1.0
+ Dues to Other Creditors — Current	—	151.4	61.9	61.9

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.