| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 19,427 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3,487 | 3,487 | 3,256 | 2,350 | 2,344 | ||
| 198 | 198 | 192 | 187 | 180 | ||
| 16,137 | — | — | — | — | ||
| −3,487 | −3,487 | −3,256 | −2,350 | −2,344 | ||
| ₹59.77 | — | — | — | — | ||
| 3,215 | 3,215 | 2,671 | 2,412 | 2,124 | ||
| 1.27× | — | — | — | — | ||
| 24.58× | — | — | — | — | ||
| 25.10× | — | — | — | — | ||
| 40.13× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 12,752 | 12,889 | 12,039 | 10,433 | 8,754 | ||
| 656 | 617 | 624 | 513 | 340 | ||
| 643 | 604 | 617 | 508 | 335 | ||
| — | 439 | 657 | 73.1 | −440 | ||
| 402 | 402 | 337 | 56.7 | −452 | ||
| — | 402 | 337 | 56.6 | −452 | ||
| — | 37.4 | 320 | 16.4 | 11.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 19,426.5 | |
| - Cash, Equiv & ST Investments | 2,344.4 | 2,350.0 | 3,256.1 | 3,487.4 | 3,487.4 | |
| + Minority Interest | 179.9 | 186.7 | 192.2 | 198.2 | 198.2 | |
| Enterprise Value | — | — | — | — | 16,137.3 | |
| Net Debt (memo) | -2,344.4 | -2,350.0 | -3,256.1 | -3,487.4 | -3,487.4 | |
| EV per Share | — | — | — | — | 59.77 | |
| Total Capital | 2,124.4 | 2,412.3 | 2,671.2 | 3,215.5 | 3,215.5 | |
| EV/Sales | — | — | — | — | 1.27 | |
| EV/EBITDA | — | — | — | — | 24.58 | |
| EV/EBIT | — | — | — | — | 25.10 | |
| EV/Free Cash Flow | — | — | — | — | 40.13 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 8,754.4 | 10,432.6 | 12,038.6 | 12,888.6 | 12,751.9 | |
| EBITDA | 340.2 | 513.3 | 624.1 | 616.7 | 656.4 | |
| EBIT | 335.0 | 508.0 | 616.7 | 603.7 | 642.8 | |
| Operating Cash Flow | -440.3 | 73.1 | 657.2 | 439.5 | — | |
| Free Cash Flow | -451.6 | 56.7 | 337.4 | 402.1 | 402.1 | |
| FCFF (free cash flow to the firm) | -451.9 | 56.6 | 337.4 | 402.1 | — | |
| Capital Expenditure | 11.2 | 16.4 | 319.8 | 37.4 | — | |