In ₹ Crore except Per Share Latest Annual	NBCC FY26	NCC FY26	RVNL FY26	HUDCO FY26	Peer Average
Valuation — at last close
P/E	26.95×	10.98×	44.29×	◆ 7.33×	20.86× +29%
P/B	6.44×	◆ 0.94×	3.95×	1.34×	2.08× +210%
EV/EBITDA	21.26×	◆ 5.31×	55.54×	—	30.42× -30%
Market Cap	₹19,427 Cr	₹7,416 Cr	₹38,781 Cr	₹29,554 Cr	₹25,250 Cr -23%
Growth
Revenue CAGR 3Y	13.76%	10.21%	0.21%	◆ 22.89%	11.10% +24%
Revenue CAGR 5Y	13.54%	◆ 21.24%	5.79%	12.70%	13.24% +2%
Net Income CAGR 3Y	◆ 38.74%	3.86%	-15.06%	33.35%	7.38% +425%
Revenue YoY (latest Q)	-5.51%	12.22%	10.55%	◆ 26.55%	16.44% -134%
Net Income YoY (latest Q)	17.01%	11.85%	18.73%	◆ 35.05%	21.88% -22%
Profitability
EBITDA Margin	4.78%	◆ 8.82%	3.76%	—	6.29% -24%
NIM (banks)	—	—	—	2.82%	2.82%
Net Income Margin	5.76%	3.48%	4.27%	◆ 30.68%	12.81% -55%
Return on Common Equity	◆ 26.20%	8.89%	9.02%	20.20%	12.70% +106%
Return on Capital Employed	◆ 19.42%	18.24%	4.97%	—	11.60% +67%
Return on Assets	◆ 4.96%	3.08%	4.13%	2.73%	3.31% +50%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.43×	0.49×	6.45×	2.46× -100%
Interest Coverage	◆ 17702.41×	2.15×	1.74×	—	1.94× +910050%
Cost/Income (banks)	—	—	—	9.70%	9.70%
Scale — latest FY
Revenue / Total Income	₹12,889 Cr	₹20,823 Cr	₹20,412 Cr	₹13,150 Cr	₹18,129 Cr -29%
Net Income	₹742 Cr	₹724 Cr	₹871 Cr	₹4,034 Cr	₹1,876 Cr -60%
Total Assets	₹16,274 Cr	₹26,006 Cr	₹21,702 Cr	₹1.67L Cr	₹71,515 Cr -77%
EPS	₹2.67	₹10.76	₹4.2	₹20.15	₹11.7 -77%
Book Value per Share	₹11.18	₹125.33	₹47.11	₹109.77	₹94.07 -88%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.