| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,162 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 10.8 | 14.7 | 3.8 | 5.4 | 91.5 | ||
| 168 | 168 | 156 | 214 | 43.9 | ||
| 1,320 | — | — | — | — | ||
| 158 | 154 | 152 | 208 | −47.6 | ||
| ₹87.68 | — | — | — | — | ||
| 2,151 | 2,126 | 2,084 | 2,188 | 2,020 | ||
| 7.8% | 7.9% | 7.5% | 9.8% | 2.2% | ||
| 0.13× | — | — | — | — | ||
| 1.65× | — | — | — | — | ||
| 9.45× | — | — | — | — | ||
| 16.87× | — | — | — | — | ||
| 61.08× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 801 | 687 | 484 | 435 | 442 | ||
| 140 | 118 | 5.5 | 61.8 | 86.8 | ||
| 78.2 | 61.4 | −45.4 | 20.1 | 60.0 | ||
| — | 77.0 | 84.0 | 61.9 | 126 | ||
| 21.6 | 21.6 | 58.2 | −243 | −217 | ||
| — | 16.1 | 52.4 | −250 | −217 | ||
| — | 55.4 | 25.8 | 305 | 342 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,162.0 | |
| - Cash, Equiv & ST Investments | 91.5 | 5.4 | 3.8 | 14.7 | 10.8 | |
| + Total Debt | 43.9 | 213.6 | 155.6 | 168.5 | 168.5 | |
| Enterprise Value | — | — | — | — | 1,319.7 | |
| Net Debt (memo) | -47.6 | 208.1 | 151.8 | 153.7 | 157.7 | |
| EV per Share | — | — | — | — | 87.68 | |
| Total Capital | 2,020.4 | 2,188.1 | 2,084.1 | 2,126.5 | 2,150.6 | |
| Total Debt/Total Capital | 2.17 | 9.76 | 7.47 | 7.92 | 7.83 | |
| Total Debt/EV | — | — | — | — | 0.13 | |
| EV/Sales | — | — | — | — | 1.65 | |
| EV/EBITDA | — | — | — | — | 9.45 | |
| EV/EBIT | — | — | — | — | 16.87 | |
| EV/Free Cash Flow | — | — | — | — | 61.08 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 441.5 | 434.9 | 484.5 | 687.5 | 800.6 | |
| EBITDA | 86.8 | 61.8 | 5.5 | 118.2 | 139.7 | |
| EBIT | 60.0 | 20.1 | -45.4 | 61.4 | 78.2 | |
| Operating Cash Flow | 125.6 | 61.9 | 84.0 | 77.0 | — | |
| Free Cash Flow | -216.9 | -242.8 | 58.2 | 21.6 | 21.6 | |
| FCFF (free cash flow to the firm) | -216.9 | -250.2 | 52.4 | 16.1 | — | |
| Capital Expenditure | 342.5 | 304.7 | 25.8 | 55.4 | — | |