In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1,875.0 | 1,862.1 | 1,870.7 | 1,870.7 | |
| + Capital Work-in-Progress | 22.9 | 5.3 | 2.4 | 2.4 | |
| + Investment Property | 49.2 | 49.2 | 36.6 | 36.6 | |
| + Other Intangibles | 21.5 | 18.3 | 15.0 | 15.0 | |
| + Other Non-current Financial Assets | 4.3 | 4.4 | 7.8 | 7.8 | |
| Non-current Financial Assets | 4.3 | 4.4 | 7.8 | 7.8 | |
| + Deferred Tax Assets | 22.6 | 44.3 | 34.4 | 34.4 | |
| + Other Non-current Assets | 7.2 | 11.3 | 13.6 | 13.6 | |
| Total Non-current Assets | 2,002.7 | 1,994.8 | 1,980.5 | 1,980.5 | |
| Current Assets | |||||
| + Inventories | 3.5 | 3.0 | 4.5 | 4.5 | |
| + Trade Receivables | 76.0 | 112.7 | 178.1 | 178.1 | |
| + Cash & Cash Equivalents | 5.4 | 3.8 | 14.7 | 14.7 | |
| + Other Bank Balances | 0.0 | 0.0 | 4.7 | 4.7 | |
| + Other Current Financial Assets | 0.6 | 0.4 | 1.1 | 1.1 | |
| Current Financial Assets | 82.0 | 117.0 | 198.7 | 198.7 | |
| + Other Current Assets | 132.4 | 31.8 | 26.7 | 26.7 | |
| Total Current Assets | 225.0 | 151.9 | 229.9 | 229.9 | |
| Total Assets | 2,227.7 | 2,146.7 | 2,210.4 | 2,210.4 | |
| Equity | |||||
| + Equity Share Capital | 150.5 | 150.5 | 150.5 | 150.5 | |
| + Other Equity / Reserves | 1,824.0 | 1,778.0 | 1,807.4 | 1,807.4 | |
| Equity — Owners of Parent | 1,974.5 | 1,928.5 | 1,958.0 | 1,958.0 | |
| Total Equity | 1,974.5 | 1,928.5 | 1,958.0 | 1,958.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 137.7 | 105.0 | 92.6 | 92.6 | |
| + Other Non-current Financial Liab | 3.9 | 8.4 | 3.7 | 3.7 | |
| Non-current Financial Liabilities | 141.6 | 113.5 | 96.4 | 96.4 | |
| + Provisions — Non-current | 8.5 | 11.1 | 12.8 | 12.8 | |
| Non-current Liabilities | 150.2 | 124.6 | 109.2 | 109.2 | |
| + Borrowings — Current | 75.9 | 50.6 | 75.8 | 75.8 | |
| + Trade Payables | 12.6 | 30.1 | 44.6 | 44.6 | |
| + Other Current Financial Liab | 7.6 | 7.4 | 16.6 | 16.6 | |
| Current Financial Liabilities | 96.1 | 88.1 | 137.1 | 137.1 | |
| + Provisions — Current | 3.4 | 1.8 | 1.0 | 1.0 | |
| + Other Current Liabilities | 3.5 | 3.7 | 5.2 | 5.2 | |
| Current Liabilities | 103.0 | 93.6 | 143.2 | 143.2 | |
| Total Liabilities | 253.2 | 218.2 | 252.4 | 252.4 | |
| Total Equity & Liabilities | 2,227.7 | 2,146.7 | 2,210.4 | 2,210.4 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 7.1 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 1.2 | 2.8 | 2.8 | |
| + Dues to Other Creditors — Current | — | 28.9 | 41.8 | 41.8 | |
| Regulatory Disclosures — filed alongside, not part of the B/S | |||||
| Outstanding Loans / Revolving Facilities | — | 140.4 | 133.5 | 1.2 | |
| Total Financial Indebtedness | — | 0.0 | 0.0 | 1.2 | |