| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 42,335 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,321 | 1,246 | 491 | 493 | 45.6 | ||
| 1,226 | 1,226 | 1,441 | 1,340 | 849 | ||
| 42,240 | — | — | — | — | ||
| −94.6 | −19.9 | 949 | 847 | 803 | ||
| ₹8,242.05 | — | — | — | — | ||
| 5,689 | 5,201 | 4,067 | 3,723 | 3,034 | ||
| 21.6% | 23.6% | 35.4% | 36.0% | 28.0% | ||
| 0.03× | — | — | — | — | ||
| 10.39× | — | — | — | — | ||
| 30.32× | — | — | — | — | ||
| 34.30× | — | — | — | — | ||
| 103.47× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,066 | 3,314 | 2,349 | 2,065 | 2,077 | ||
| 1,393 | 1,082 | 534 | 398 | 550 | ||
| 1,231 | 932 | 414 | 302 | 488 | ||
| — | 894 | 571 | 750 | −63.6 | ||
| 408 | 408 | 9.7 | 17.5 | −821 | ||
| — | 383 | −9.2 | 3.0 | −828 | ||
| — | 485 | 561 | 732 | 758 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 42,335.1 | |
| - Cash, Equiv & ST Investments | 45.6 | 492.7 | 491.5 | 1,246.3 | 1,320.9 | |
| + Total Debt | 848.7 | 1,339.9 | 1,440.7 | 1,226.4 | 1,226.4 | |
| Enterprise Value | — | — | — | — | 42,240.5 | |
| Net Debt (memo) | 803.1 | 847.3 | 949.3 | -19.9 | -94.6 | |
| EV per Share | — | — | — | — | 8,242.05 | |
| Total Capital | 3,033.6 | 3,722.6 | 4,067.0 | 5,200.9 | 5,688.7 | |
| Total Debt/Total Capital | 27.98 | 35.99 | 35.43 | 23.58 | 21.56 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 10.39 | |
| EV/EBITDA | — | — | — | — | 30.32 | |
| EV/EBIT | — | — | — | — | 34.30 | |
| EV/Free Cash Flow | — | — | — | — | 103.47 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,077.4 | 2,065.0 | 2,349.4 | 3,313.9 | 4,065.9 | |
| EBITDA | 550.3 | 398.3 | 533.7 | 1,081.7 | 1,393.2 | |
| EBIT | 487.7 | 302.1 | 414.3 | 932.5 | 1,231.4 | |
| Operating Cash Flow | -63.6 | 749.9 | 570.8 | 893.6 | — | |
| Free Cash Flow | -821.3 | 17.5 | 9.7 | 408.2 | 408.2 | |
| FCFF (free cash flow to the firm) | -828.0 | 3.0 | -9.2 | 382.9 | — | |
| Capital Expenditure | 757.7 | 732.4 | 561.1 | 485.3 | — | |