In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1,733.9 | 2,596.7 | 3,178.2 | 3,178.2 | |
| + Capital Work-in-Progress | 711.1 | 349.8 | 143.3 | 143.3 | |
| + Investment Property | 50.5 | 49.4 | 48.3 | 48.3 | |
| + Goodwill | 87.8 | 87.8 | 87.8 | 87.8 | |
| + Other Intangibles | 2.5 | 2.4 | 9.5 | 9.5 | |
| + Intangibles under Development | 0.0 | 5.6 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 0.7 | 0.7 | 0.7 | 0.7 | |
| + Non-current Investments | 8.1 | 7.4 | 4.6 | 4.6 | |
| + Long-term Loans | 0.3 | 0.2 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | 23.3 | 22.4 | 79.3 | 79.3 | |
| Non-current Financial Assets | 31.6 | 30.0 | 84.1 | 84.1 | |
| + Other Non-current Assets | 205.8 | 119.1 | 42.0 | 42.0 | |
| Total Non-current Assets | 2,823.8 | 3,241.5 | 3,593.7 | 3,593.7 | |
| Current Assets | |||||
| + Inventories | 371.7 | 322.4 | 445.6 | 445.6 | |
| + Current Investments | 486.0 | 471.8 | 1,223.7 | 1,223.7 | |
| + Trade Receivables | 512.5 | 582.4 | 751.8 | 751.8 | |
| + Cash & Cash Equivalents | 6.6 | 19.7 | 22.6 | 22.6 | |
| + Other Bank Balances | 20.9 | 20.8 | 74.3 | 74.3 | |
| + Short-term Loans | 0.6 | 0.1 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 18.3 | 18.8 | 45.7 | 45.7 | |
| Current Financial Assets | 1,044.9 | 1,113.6 | 2,118.2 | 2,118.2 | |
| + Other Current Assets | 136.6 | 152.8 | 221.7 | 221.7 | |
| Total Current Assets | 1,553.2 | 1,588.8 | 2,785.4 | 2,785.4 | |
| Total Assets | 4,377.0 | 4,830.4 | 6,379.1 | 6,379.1 | |
| Equity | |||||
| + Equity Share Capital | 9.9 | 9.9 | 10.3 | 10.3 | |
| + Other Equity / Reserves | 2,372.8 | 2,616.3 | 3,964.3 | 3,964.3 | |
| Equity — Owners of Parent | 2,382.7 | 2,626.2 | 3,974.6 | 3,974.6 | |
| Total Equity | 2,382.7 | 2,626.2 | 3,974.6 | 3,974.6 | |
| Liabilities | |||||
| + Borrowings — Non-current | 1,022.9 | 1,053.4 | 940.0 | 940.0 | |
| + Other Non-current Financial Liab | 17.3 | 13.2 | 248.5 | 248.5 | |
| Non-current Financial Liabilities | 1,040.2 | 1,066.6 | 1,188.6 | 1,188.6 | |
| + Provisions — Non-current | 18.5 | 20.4 | 11.1 | 11.1 | |
| + Deferred Tax Liabilities | 64.3 | 75.4 | 136.9 | 136.9 | |
| + Other Non-current Liabilities | 13.5 | 127.0 | 73.1 | 73.1 | |
| Non-current Liabilities | 1,136.4 | 1,289.5 | 1,336.5 | 1,336.5 | |
| + Borrowings — Current | 317.1 | 387.3 | 286.3 | 286.3 | |
| + Trade Payables | 302.5 | 327.0 | 529.3 | 529.3 | |
| + Other Current Financial Liab | 185.2 | 111.6 | 107.0 | 107.0 | |
| Current Financial Liabilities | 804.7 | 825.9 | 922.6 | 922.6 | |
| + Provisions — Current | 12.1 | 6.5 | 5.4 | 5.4 | |
| + Current Tax Liabilities | 0.8 | 3.9 | 0.4 | 0.4 | |
| + Other Current Liabilities | 40.3 | 78.4 | 139.7 | 139.7 | |
| Current Liabilities | 857.9 | 914.7 | 1,068.1 | 1,068.1 | |
| Total Liabilities | 1,994.3 | 2,204.2 | 2,404.5 | 2,404.5 | |
| Total Equity & Liabilities | 4,377.0 | 4,830.4 | 6,379.1 | 6,379.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 44.7 | 58.8 | 58.8 | |
| + Dues to Other Creditors — Current | — | 282.3 | 470.5 | 470.5 | |