| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 3,253 | 3,178 | 2,597 | 1,734 | 1,505 | ||
| 317 | 143 | 350 | 711 | 279 | ||
| 47.7 | 48.3 | 49.4 | 50.5 | 51.7 | ||
| 87.8 | 87.8 | 87.8 | 87.8 | 87.8 | ||
| 8.8 | 9.5 | 2.4 | 2.5 | 1.6 | ||
| 0.0 | 0.0 | 5.6 | 0.0 | 0.0 | ||
| 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | ||
| 4.9 | 4.6 | 7.4 | 8.1 | 12.0 | ||
| 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | ||
| 71.9 | 79.3 | 22.4 | 23.3 | 27.8 | ||
| 77.1 | 84.1 | 30.0 | 31.6 | 40.0 | ||
| 35.8 | 42.0 | 119 | 206 | 97.9 | ||
| 3,828 | 3,594 | 3,242 | 2,824 | 2,063 | ||
Current assets | ||||||
| 431 | 446 | 322 | 372 | 468 | ||
| 1,272 | 1,224 | 472 | 486 | 31.1 | ||
| 889 | 752 | 582 | 513 | 562 | ||
| 48.5 | 22.6 | 19.7 | 6.6 | 14.5 | ||
| 88.6 | 74.3 | 20.8 | 20.9 | 20.3 | ||
| 0.2 | 0.2 | 0.1 | 0.6 | 0.0 | ||
| 60.3 | 45.7 | 18.8 | 18.3 | 7.9 | ||
| 2,359 | 2,118 | 1,114 | 1,045 | 635 | ||
| 212 | 222 | 153 | 137 | 361 | ||
| 3,003 | 2,785 | 1,589 | 1,553 | 1,464 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | ||
| 6,831 | 6,379 | 4,830 | 4,377 | 3,529 | ||
Equity | ||||||
| 10.3 | 10.3 | 9.9 | 9.9 | 9.9 | ||
| 4,452 | 3,964 | 2,616 | 2,373 | 2,175 | ||
| 4,462 | 3,975 | 2,626 | 2,383 | 2,185 | ||
| 4,462 | 3,975 | 2,626 | 2,383 | 2,185 | ||
Liabilities | ||||||
| 902 | 940 | 1,053 | 1,023 | 753 | ||
| 28.1 | 249 | 13.2 | 17.3 | 6.4 | ||
| 930 | 1,189 | 1,067 | 1,040 | 760 | ||
| 14.6 | 11.1 | 20.4 | 18.5 | 15.1 | ||
| 168 | 137 | 75.4 | 64.3 | 34.8 | ||
| 230 | 73.1 | 127 | 13.5 | 13.5 | ||
| 1,342 | 1,336 | 1,289 | 1,136 | 823 | ||
| 305 | 286 | 387 | 317 | 95.5 | ||
| 525 | 529 | 327 | 303 | 243 | ||
| 100 | 107 | 112 | 185 | 112 | ||
| 930 | 923 | 826 | 805 | 451 | ||
| 5.4 | 5.4 | 6.5 | 12.1 | 8.0 | ||
| 2.4 | 0.4 | 3.9 | 0.8 | 8.2 | ||
| 87.7 | 140 | 78.4 | 40.3 | 54.0 | ||
| 1,026 | 1,068 | 915 | 858 | 521 | ||
| 2,368 | 2,405 | 2,204 | 1,994 | 1,344 | ||
| 6,831 | 6,379 | 4,830 | 4,377 | 3,529 | ||
Trade payables — MSME split | ||||||
| 40.1 | 58.8 | 44.7 | — | — | ||
| 485 | 471 | 282 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,504.9 | 1,733.9 | 2,596.7 | 3,178.2 | 3,252.6 | |
| + Capital Work-in-Progress | 278.6 | 711.1 | 349.8 | 143.3 | 317.3 | |
| + Investment Property | 51.7 | 50.5 | 49.4 | 48.3 | 47.7 | |
| + Goodwill | 87.8 | 87.8 | 87.8 | 87.8 | 87.8 | |
| + Other Intangibles | 1.6 | 2.5 | 2.4 | 9.5 | 8.8 | |
| + Intangibles under Development | 0.0 | 0.0 | 5.6 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | |
| + Non-current Investments | 12.0 | 8.1 | 7.4 | 4.6 | 4.9 | |
| + Long-term Loans | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | |
| + Other Non-current Financial Assets | 27.8 | 23.3 | 22.4 | 79.3 | 71.9 | |
| Non-current Financial Assets | 40.0 | 31.6 | 30.0 | 84.1 | 77.1 | |
| + Other Non-current Assets | 97.9 | 205.8 | 119.1 | 42.0 | 35.8 | |
| Total Non-current Assets | 2,063.1 | 2,823.8 | 3,241.5 | 3,593.7 | 3,827.7 | |
| Current Assets | ||||||
| + Inventories | 468.1 | 371.7 | 322.4 | 445.6 | 431.3 | |
| + Current Investments | 31.1 | 486.0 | 471.8 | 1,223.7 | 1,272.4 | |
| + Trade Receivables | 561.5 | 512.5 | 582.4 | 751.8 | 889.2 | |
| + Cash & Cash Equivalents | 14.5 | 6.6 | 19.7 | 22.6 | 48.5 | |
| + Other Bank Balances | 20.3 | 20.9 | 20.8 | 74.3 | 88.6 | |
| + Short-term Loans | 0.0 | 0.6 | 0.1 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 7.9 | 18.3 | 18.8 | 45.7 | 60.3 | |
| Current Financial Assets | 635.3 | 1,044.9 | 1,113.6 | 2,118.2 | 2,359.2 | |
| + Other Current Assets | 361.0 | 136.6 | 152.8 | 221.7 | 212.4 | |
| Total Current Assets | 1,464.5 | 1,553.2 | 1,588.8 | 2,785.4 | 3,002.9 | |
| + Assets Held for Sale | 1.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 3,529.3 | 4,377.0 | 4,830.4 | 6,379.1 | 6,830.6 | |
| Equity | ||||||
| + Equity Share Capital | 9.9 | 9.9 | 9.9 | 10.3 | 10.3 | |
| + Other Equity / Reserves | 2,175.0 | 2,372.8 | 2,616.3 | 3,964.3 | 4,452.1 | |
| Equity — Owners of Parent | 2,185.0 | 2,382.7 | 2,626.2 | 3,974.6 | 4,462.3 | |
| Total Equity | 2,185.0 | 2,382.7 | 2,626.2 | 3,974.6 | 4,462.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 753.1 | 1,022.9 | 1,053.4 | 940.0 | 902.0 | |
| + Other Non-current Financial Liab | 6.4 | 17.3 | 13.2 | 248.5 | 28.1 | |
| Non-current Financial Liabilities | 759.6 | 1,040.2 | 1,066.6 | 1,188.6 | 930.1 | |
| + Provisions — Non-current | 15.1 | 18.5 | 20.4 | 11.1 | 14.6 | |
| + Deferred Tax Liabilities | 34.8 | 64.3 | 75.4 | 136.9 | 167.8 | |
| + Other Non-current Liabilities | 13.5 | 13.5 | 127.0 | 73.1 | 229.9 | |
| Non-current Liabilities | 822.9 | 1,136.4 | 1,289.5 | 1,336.5 | 1,342.4 | |
| + Borrowings — Current | 95.5 | 317.1 | 387.3 | 286.3 | 305.1 | |
| + Trade Payables | 243.5 | 302.5 | 327.0 | 529.3 | 525.0 | |
| + Other Current Financial Liab | 112.3 | 185.2 | 111.6 | 107.0 | 100.3 | |
| Current Financial Liabilities | 451.3 | 804.7 | 825.9 | 922.6 | 930.4 | |
| + Provisions — Current | 8.0 | 12.1 | 6.5 | 5.4 | 5.4 | |
| + Current Tax Liabilities | 8.2 | 0.8 | 3.9 | 0.4 | 2.4 | |
| + Other Current Liabilities | 54.0 | 40.3 | 78.4 | 139.7 | 87.7 | |
| Current Liabilities | 521.5 | 857.9 | 914.7 | 1,068.1 | 1,025.9 | |
| Total Liabilities | 1,344.3 | 1,994.3 | 2,204.2 | 2,404.5 | 2,368.3 | |
| Total Equity & Liabilities | 3,529.3 | 4,377.0 | 4,830.4 | 6,379.1 | 6,830.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 44.7 | 58.8 | 40.1 | |
| + Dues to Other Creditors — Current | — | — | 282.3 | 470.5 | 484.9 | |