| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,066 | 3,314 | 2,349 | 2,065 | 2,077 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 83.9 | 65.3 | 43.7 | 55.9 | 35.7 | ||
| 4,150 | 3,379 | 2,393 | 2,121 | 2,113 | ||
Expenses | ||||||
| 1,761 | 1,388 | 1,048 | 902 | 906 | ||
| 10.2 | 10.7 | 7.5 | 9.4 | 19.7 | ||
| −52.1 | −22.1 | −16.7 | 23.7 | −29.4 | ||
| 338 | 307 | 297 | 286 | 249 | ||
| 118 | 118 | 77.9 | 74.6 | 27.5 | ||
| 162 | 149 | 119 | 96.2 | 62.6 | ||
| 616 | 549 | 480 | 445 | 382 | ||
| 2,953 | 2,499 | 2,013 | 1,837 | 1,617 | ||
| 1,393 | 1,082 | 534 | 398 | 550 | ||
| 1,231 | 932 | 414 | 302 | 488 | ||
Profit | ||||||
| 1,197 | 880 | 380 | 283 | 496 | ||
| −6.8 | −6.8 | 0.0 | 52.1 | 0.0 | ||
| 1,190 | 873 | 380 | 336 | 496 | ||
| 199 | 147 | 80.4 | 35.7 | 106 | ||
| 81.0 | 62.3 | 11.1 | 29.3 | 14.6 | ||
| 280 | 210 | 91.5 | 65.0 | 121 | ||
| −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | ||
| 911 | 664 | 289 | 271 | 375 | ||
| 911 | 664 | 289 | 271 | 375 | ||
| 2.7 | 1.2 | 2.9 | 0.0 | 2.0 | ||
| 913 | 665 | 291 | 271 | 377 | ||
| 911 | 664 | 289 | 271 | 375 | ||
Per share | ||||||
| ₹177.60 | ₹130.67 | ₹58.20 | ₹54.57 | ₹75.70 | ||
| ₹177.36 | ₹130.47 | ₹58.14 | ₹54.49 | ₹75.44 | ||
Other comprehensive income — detail | ||||||
| 2.7 | 1.2 | 2.9 | — | — | ||
| 0.1 | −4.4 | 1.8 | −0.9 | 1.0 | ||
| 0.0 | −1.1 | 0.5 | — | — | ||
| — | — | — | −0.3 | 0.3 | ||
| 2.6 | 4.5 | 1.5 | 0.6 | 1.3 | ||
| 913 | 665 | 291 | 271 | 377 | ||
Per share — as-filed variants | ||||||
| ₹177.60 | ₹130.67 | ₹58.20 | ₹54.57 | ₹75.70 | ||
| ₹177.36 | ₹130.47 | ₹58.14 | ₹54.49 | ₹75.44 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 2,347 | 1,938 | 1,311 | 1,130 | 1,181 | ||
| 57.7% | 58.5% | 55.8% | 54.7% | 56.9% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,197 | 880 | 380 | 283 | 496 | ||
| −6.8 | −6.8 | 0.0 | 52.1 | 0.0 | ||
| 916 | 669 | 289 | 228 | 375 | ||
| ₹178.61 | ₹131.68 | ₹58.20 | ₹46.09 | ₹75.70 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,077.4 | 2,065.0 | 2,349.4 | 3,313.9 | 4,065.9 | |
| Other Income | 35.7 | 55.9 | 43.7 | 65.3 | 83.9 | |
| Total Income | 2,113.1 | 2,120.9 | 2,393.1 | 3,379.2 | 4,149.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 905.7 | 902.3 | 1,047.8 | 1,387.7 | 1,760.8 | |
| + Purchases of Stock-in-Trade | 19.7 | 9.4 | 7.5 | 10.7 | 10.2 | |
| + Changes in Inventories | -29.4 | 23.7 | -16.7 | -22.1 | -52.1 | |
| + Employee Benefit Expense | 249.4 | 285.8 | 296.7 | 307.3 | 337.7 | |
| + Finance Costs | 27.5 | 74.6 | 77.9 | 117.9 | 118.0 | |
| + Depreciation & Amortisation | 62.6 | 96.2 | 119.4 | 149.2 | 161.8 | |
| + Other Expenses | 381.7 | 445.5 | 480.4 | 548.6 | 616.0 | |
| Total Expenses | 1,617.3 | 1,837.5 | 2,013.0 | 2,499.3 | 2,952.5 | |
| EBITDA | 550.3 | 398.3 | 533.7 | 1,081.7 | 1,393.2 | |
| EBIT | 487.7 | 302.1 | 414.3 | 932.5 | 1,231.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 495.9 | 283.4 | 380.1 | 879.9 | 1,197.2 | |
| + Exceptional Items | 0.0 | 52.1 | 0.0 | -6.8 | -6.8 | |
| Pretax Income | 495.9 | 335.5 | 380.1 | 873.2 | 1,190.5 | |
| + Current Tax | 106.1 | 35.7 | 80.4 | 147.3 | 198.9 | |
| + Deferred Tax | 14.6 | 29.3 | 11.1 | 62.3 | 81.0 | |
| Tax Expense | 120.7 | 65.0 | 91.5 | 209.6 | 279.9 | |
| + Share of Associates & JVs | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | |
| Net Income | 375.2 | 270.5 | 288.6 | 663.6 | 910.6 | |
| + Net Income — Continuing Ops | 375.2 | 270.5 | 288.6 | 663.6 | 910.6 | |
| + Other Comprehensive Income | 2.0 | 0.0 | 2.9 | 1.2 | 2.7 | |
| Total Comprehensive Income | 377.2 | 270.5 | 291.4 | 664.7 | 913.2 | |
| Net Income to Common | 375.2 | 270.5 | 288.6 | 663.6 | 910.6 | |
| Per Share | ||||||
| Basic EPS | 75.70 | 54.57 | 58.20 | 130.67 | 177.60 | |
| Diluted EPS | 75.44 | 54.49 | 58.14 | 130.47 | 177.36 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 2.9 | 1.2 | 2.7 | |
| + Items NOT to be Reclassified to P&L | 1.0 | -0.9 | 1.8 | -4.4 | 0.1 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.5 | -1.1 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.3 | -0.3 | — | — | — | |
| + Items to be Reclassified to P&L | 1.3 | 0.6 | 1.5 | 4.5 | 2.6 | |
| Comprehensive Income — Owners of Parent | 377.2 | 270.5 | 291.4 | 664.7 | 913.2 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 75.70 | 54.57 | 58.20 | 130.67 | 177.60 | |
| Diluted EPS — Continuing Operations | 75.44 | 54.49 | 58.14 | 130.47 | 177.36 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,181.4 | 1,129.6 | 1,310.8 | 1,937.5 | 2,346.9 | |
| Gross Margin % | 56.87 | 54.70 | 55.79 | 58.47 | 57.72 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 495.9 | 283.4 | 380.1 | 879.9 | 1,197.2 | |
| − Exceptional Items (reconciliation) | 0.0 | 52.1 | 0.0 | -6.8 | -6.8 | |
| Net Income Adj (tax-effected) | 375.2 | 228.5 | 288.6 | 668.7 | 915.7 | |
| EPS Adj | 75.70 | 46.09 | 58.20 | 131.68 | 178.61 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 9.9 | 9.9 | 9.9 | 10.3 | 10.3 | |