| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 14,727 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3,446 | 3,446 | 1,434 | 745 | 806 | ||
| 2,019 | 2,019 | 1,800 | 1,412 | 1,082 | ||
| 2,221 | 2,221 | 888 | 409 | 3,067 | ||
| 15,520 | — | — | — | — | ||
| −1,225 | −1,225 | −545 | −336 | 2,261 | ||
| ₹548.17 | — | — | — | — | ||
| 12,985 | 12,985 | 10,300 | 8,729 | 10,174 | ||
| 17.1% | 17.1% | 8.6% | 4.7% | 30.1% | ||
| 0.14× | — | — | — | — | ||
| 3.60× | — | — | — | — | ||
| 9.37× | — | — | — | — | ||
| 12.38× | — | — | — | — | ||
| 30.72× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,309 | 4,291 | 3,984 | 3,818 | 3,528 | ||
| 1,656 | 1,717 | 1,835 | 1,719 | 1,568 | ||
| 1,253 | 1,326 | 1,483 | 1,400 | 1,262 | ||
| — | 2,312 | 2,173 | 3,174 | 1,223 | ||
| 505 | 505 | 1,321 | 3,008 | 1,123 | ||
| — | 499 | 1,305 | 2,990 | 1,113 | ||
| — | 1,807 | 852 | 166 | 100 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 14,726.9 | |
| - Cash, Equiv & ST Investments | 806.0 | 744.7 | 1,433.8 | 3,446.4 | 3,446.4 | |
| + Minority Interest | 1,082.2 | 1,411.8 | 1,800.3 | 2,018.8 | 2,018.8 | |
| + Total Debt | 3,066.5 | 408.6 | 888.4 | 2,220.9 | 2,220.9 | |
| Enterprise Value | — | — | — | — | 15,520.1 | |
| Net Debt (memo) | 2,260.5 | -336.1 | -545.4 | -1,225.5 | -1,225.5 | |
| EV per Share | — | — | — | — | 548.17 | |
| Total Capital | 10,174.2 | 8,729.2 | 10,300.0 | 12,985.0 | 12,985.0 | |
| Total Debt/Total Capital | 30.14 | 4.68 | 8.63 | 17.10 | 17.10 | |
| Total Debt/EV | — | — | — | — | 0.14 | |
| EV/Sales | — | — | — | — | 3.60 | |
| EV/EBITDA | — | — | — | — | 9.37 | |
| EV/EBIT | — | — | — | — | 12.38 | |
| EV/Free Cash Flow | — | — | — | — | 30.72 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,528.1 | 3,818.1 | 3,983.5 | 4,290.9 | 4,309.5 | |
| EBITDA | 1,567.7 | 1,718.9 | 1,835.2 | 1,717.4 | 1,655.6 | |
| EBIT | 1,261.5 | 1,400.2 | 1,482.7 | 1,326.2 | 1,253.5 | |
| Operating Cash Flow | 1,223.4 | 3,173.5 | 2,173.1 | 2,312.3 | — | |
| Free Cash Flow | 1,123.0 | 3,008.0 | 1,321.2 | 505.1 | 505.1 | |
| FCFF (free cash flow to the firm) | 1,113.2 | 2,989.5 | 1,305.1 | 499.3 | — | |
| Capital Expenditure | 100.5 | 165.5 | 851.9 | 1,807.2 | — | |