In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 5,040.5 | 5,012.2 | 5,188.6 | 5,188.6 | |
| + Capital Work-in-Progress | 50.0 | 575.2 | 2,184.5 | 2,184.5 | |
| + Investment Property | 46.8 | 23.1 | 23.0 | 23.0 | |
| + Goodwill | 461.1 | 473.3 | 523.4 | 523.4 | |
| + Other Intangibles | 3.0 | 16.4 | 17.8 | 17.8 | |
| + Non-current Investments | 34.9 | 597.1 | 60.6 | 60.6 | |
| + Trade Receivables — Non-current | 542.3 | 337.6 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 33.2 | 15.8 | 81.6 | 81.6 | |
| Non-current Financial Assets | 610.4 | 950.5 | 142.2 | 142.2 | |
| + Deferred Tax Assets | 29.7 | 9.5 | 7.3 | 7.3 | |
| + Other Non-current Assets | 20.8 | 190.4 | 555.5 | 555.5 | |
| Total Non-current Assets | 6,262.2 | 7,250.6 | 8,642.3 | 8,642.3 | |
| Current Assets | |||||
| + Inventories | 602.7 | 817.7 | 666.2 | 666.2 | |
| + Current Investments | 478.8 | 444.4 | 1,347.9 | 1,347.9 | |
| + Trade Receivables | 1,767.9 | 1,409.3 | 948.7 | 948.7 | |
| + Cash & Cash Equivalents | 265.8 | 989.4 | 2,098.5 | 2,098.5 | |
| + Other Bank Balances | 41.1 | 55.4 | 16.3 | 16.3 | |
| + Short-term Loans | 0.7 | 0.2 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 103.5 | 102.8 | 82.1 | 82.1 | |
| Current Financial Assets | 2,657.9 | 3,001.5 | 4,493.7 | 4,493.7 | |
| + Other Current Assets | 157.5 | 181.1 | 484.0 | 484.0 | |
| Total Current Assets | 3,418.3 | 4,000.4 | 5,723.2 | 5,723.2 | |
| Total Assets | 9,698.1 | 11,271.8 | 14,372.4 | 14,372.4 | |
| Equity | |||||
| + Equity Share Capital | 29.0 | 28.3 | 28.3 | 28.3 | |
| + Other Equity / Reserves | 6,879.7 | 7,582.9 | 8,717.0 | 8,717.0 | |
| Equity — Owners of Parent | 6,908.8 | 7,611.2 | 8,745.3 | 8,745.3 | |
| + Minority Interest | 1,411.8 | 1,800.3 | 2,018.8 | 2,018.8 | |
| Total Equity | 8,320.6 | 9,411.6 | 10,764.1 | 10,764.1 | |
| Liabilities | |||||
| + Borrowings — Non-current | 305.0 | 823.4 | 2,173.2 | 2,173.2 | |
| + Other Non-current Financial Liab | 0.1 | 4.9 | 5.6 | 5.6 | |
| Non-current Financial Liabilities | 305.1 | 828.3 | 2,178.8 | 2,178.8 | |
| + Provisions — Non-current | 68.5 | 65.8 | 77.9 | 77.9 | |
| + Deferred Tax Liabilities | 318.1 | 293.5 | 596.7 | 596.7 | |
| + Other Non-current Liabilities | 3.8 | 0.0 | — | — | |
| Non-current Liabilities | 695.4 | 1,187.6 | 2,853.4 | 2,853.4 | |
| + Borrowings — Current | 103.6 | 65.0 | 47.7 | 47.7 | |
| + Trade Payables | 169.6 | 168.4 | 284.8 | 284.8 | |
| + Other Current Financial Liab | 220.1 | 206.7 | 268.7 | 268.7 | |
| Current Financial Liabilities | 493.2 | 440.1 | 601.2 | 601.2 | |
| + Provisions — Current | 32.6 | 33.4 | 41.4 | 41.4 | |
| + Current Tax Liabilities | 23.7 | 19.8 | 29.7 | 29.7 | |
| + Other Current Liabilities | 132.6 | 179.4 | 79.0 | 79.0 | |
| Current Liabilities | 682.1 | 672.6 | 751.3 | 751.3 | |
| Total Liabilities | 1,377.5 | 1,860.2 | 3,608.3 | 3,608.3 | |
| Total Equity & Liabilities | 9,698.1 | 11,271.8 | 14,372.4 | 14,372.4 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 17.5 | 20.8 | 6.9 | 6.9 | |
| + Current Tax Assets | 0.1 | 0.1 | 79.4 | 79.4 | |
| Liabilities — additional as-filed lines | |||||
| + Liabilities of Disposal Group Held for Sale | 0.0 | 0.0 | 3.7 | 3.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 15.6 | 19.6 | 19.6 | |
| + Dues to Other Creditors — Current | — | 152.8 | 265.2 | 265.2 | |