| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 5,189 | 5,012 | 5,040 | 5,149 | ||
| 2,185 | 575 | 50.0 | 47.4 | ||
| 23.0 | 23.1 | 46.8 | 47.2 | ||
| 523 | 473 | 461 | 455 | ||
| 17.8 | 16.4 | 3.0 | 12.7 | ||
| 60.6 | 597 | 34.9 | 38.3 | ||
| 0.0 | 338 | 542 | 1,161 | ||
| 81.6 | 15.8 | 33.2 | 19.7 | ||
| 142 | 950 | 610 | 1,219 | ||
| 7.3 | 9.5 | 29.7 | 45.9 | ||
| 555 | 190 | 20.8 | 22.5 | ||
| 8,642 | 7,251 | 6,262 | 6,999 | ||
Current assets | |||||
| 666 | 818 | 603 | 688 | ||
| 1,348 | 444 | 479 | 411 | ||
| 949 | 1,409 | 1,768 | 2,337 | ||
| 2,099 | 989 | 266 | 395 | ||
| 16.3 | 55.4 | 41.1 | 40.8 | ||
| 0.1 | 0.2 | 0.7 | 0.2 | ||
| 82.1 | 103 | 104 | 66.8 | ||
| 4,494 | 3,001 | 2,658 | 3,251 | ||
| 484 | 181 | 158 | 222 | ||
| 5,723 | 4,000 | 3,418 | 4,161 | ||
| 6.9 | 20.8 | 17.5 | — | ||
| 14,372 | 11,272 | 9,698 | 11,160 | ||
Equity | |||||
| 28.3 | 28.3 | 29.0 | 29.0 | ||
| 8,717 | 7,583 | 6,880 | 5,996 | ||
| 8,745 | 7,611 | 6,909 | 6,025 | ||
| 2,019 | 1,800 | 1,412 | 1,082 | ||
| 10,764 | 9,412 | 8,321 | 7,108 | ||
Liabilities | |||||
| 2,173 | 823 | 305 | 1,575 | ||
| 5.6 | 4.9 | 0.1 | 116 | ||
| 2,179 | 828 | 305 | 1,691 | ||
| 77.9 | 65.8 | 68.5 | 60.5 | ||
| 597 | 294 | 318 | 365 | ||
| — | 0.0 | 3.8 | 5.7 | ||
| 2,853 | 1,188 | 695 | 2,122 | ||
| 47.7 | 65.0 | 104 | 1,492 | ||
| 285 | 168 | 170 | 156 | ||
| 269 | 207 | 220 | 172 | ||
| 601 | 440 | 493 | 1,819 | ||
| 41.4 | 33.4 | 32.6 | 27.7 | ||
| 29.7 | 19.8 | 23.7 | 8.5 | ||
| 79.0 | 179 | 133 | 75.3 | ||
| 751 | 673 | 682 | 1,931 | ||
| 3.7 | 0.0 | 0.0 | — | ||
| 3,608 | 1,860 | 1,378 | 4,052 | ||
| 14,372 | 11,272 | 9,698 | 11,160 | ||
Assets — additional as-filed lines | |||||
| 79.4 | 0.1 | 0.1 | — | ||
Trade payables — MSME split | |||||
| 19.6 | 15.6 | — | — | ||
| 265 | 153 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 5,149.1 | 5,040.5 | 5,012.2 | 5,188.6 | 5,188.6 | |
| + Capital Work-in-Progress | 47.4 | 50.0 | 575.2 | 2,184.5 | 2,184.5 | |
| + Investment Property | 47.2 | 46.8 | 23.1 | 23.0 | 23.0 | |
| + Goodwill | 454.7 | 461.1 | 473.3 | 523.4 | 523.4 | |
| + Other Intangibles | 12.7 | 3.0 | 16.4 | 17.8 | 17.8 | |
| + Non-current Investments | 38.3 | 34.9 | 597.1 | 60.6 | 60.6 | |
| + Trade Receivables — Non-current | 1,161.3 | 542.3 | 337.6 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 19.7 | 33.2 | 15.8 | 81.6 | 81.6 | |
| Non-current Financial Assets | 1,219.3 | 610.4 | 950.5 | 142.2 | 142.2 | |
| + Deferred Tax Assets | 45.9 | 29.7 | 9.5 | 7.3 | 7.3 | |
| + Other Non-current Assets | 22.5 | 20.8 | 190.4 | 555.5 | 555.5 | |
| Total Non-current Assets | 6,998.8 | 6,262.2 | 7,250.6 | 8,642.3 | 8,642.3 | |
| Current Assets | ||||||
| + Inventories | 688.4 | 602.7 | 817.7 | 666.2 | 666.2 | |
| + Current Investments | 411.2 | 478.8 | 444.4 | 1,347.9 | 1,347.9 | |
| + Trade Receivables | 2,337.2 | 1,767.9 | 1,409.3 | 948.7 | 948.7 | |
| + Cash & Cash Equivalents | 394.7 | 265.8 | 989.4 | 2,098.5 | 2,098.5 | |
| + Other Bank Balances | 40.8 | 41.1 | 55.4 | 16.3 | 16.3 | |
| + Short-term Loans | 0.2 | 0.7 | 0.2 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 66.8 | 103.5 | 102.8 | 82.1 | 82.1 | |
| Current Financial Assets | 3,250.9 | 2,657.9 | 3,001.5 | 4,493.7 | 4,493.7 | |
| + Other Current Assets | 221.8 | 157.5 | 181.1 | 484.0 | 484.0 | |
| Total Current Assets | 4,161.2 | 3,418.3 | 4,000.4 | 5,723.2 | 5,723.2 | |
| + Assets Held for Sale | — | 17.5 | 20.8 | 6.9 | 6.9 | |
| Total Assets | 11,160.0 | 9,698.1 | 11,271.8 | 14,372.4 | 14,372.4 | |
| Equity | ||||||
| + Equity Share Capital | 29.0 | 29.0 | 28.3 | 28.3 | 28.3 | |
| + Other Equity / Reserves | 5,996.4 | 6,879.7 | 7,582.9 | 8,717.0 | 8,717.0 | |
| Equity — Owners of Parent | 6,025.4 | 6,908.8 | 7,611.2 | 8,745.3 | 8,745.3 | |
| + Minority Interest | 1,082.2 | 1,411.8 | 1,800.3 | 2,018.8 | 2,018.8 | |
| Total Equity | 7,107.6 | 8,320.6 | 9,411.6 | 10,764.1 | 10,764.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1,574.9 | 305.0 | 823.4 | 2,173.2 | 2,173.2 | |
| + Other Non-current Financial Liab | 116.0 | 0.1 | 4.9 | 5.6 | 5.6 | |
| Non-current Financial Liabilities | 1,690.9 | 305.1 | 828.3 | 2,178.8 | 2,178.8 | |
| + Provisions — Non-current | 60.5 | 68.5 | 65.8 | 77.9 | 77.9 | |
| + Deferred Tax Liabilities | 364.6 | 318.1 | 293.5 | 596.7 | 596.7 | |
| + Other Non-current Liabilities | 5.7 | 3.8 | 0.0 | — | — | |
| Non-current Liabilities | 2,121.7 | 695.4 | 1,187.6 | 2,853.4 | 2,853.4 | |
| + Borrowings — Current | 1,491.6 | 103.6 | 65.0 | 47.7 | 47.7 | |
| + Trade Payables | 155.8 | 169.6 | 168.4 | 284.8 | 284.8 | |
| + Other Current Financial Liab | 171.7 | 220.1 | 206.7 | 268.7 | 268.7 | |
| Current Financial Liabilities | 1,819.1 | 493.2 | 440.1 | 601.2 | 601.2 | |
| + Provisions — Current | 27.7 | 32.6 | 33.4 | 41.4 | 41.4 | |
| + Current Tax Liabilities | 8.5 | 23.7 | 19.8 | 29.7 | 29.7 | |
| + Other Current Liabilities | 75.3 | 132.6 | 179.4 | 79.0 | 79.0 | |
| Current Liabilities | 1,930.6 | 682.1 | 672.6 | 751.3 | 751.3 | |
| + Liabilities Held for Sale | — | 0.0 | 0.0 | 3.7 | 3.7 | |
| Total Liabilities | 4,052.4 | 1,377.5 | 1,860.2 | 3,608.3 | 3,608.3 | |
| Total Equity & Liabilities | 11,160.0 | 9,698.1 | 11,271.8 | 14,372.4 | 14,372.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 0.1 | 0.1 | 79.4 | 79.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 15.6 | 19.6 | 19.6 | |
| + Dues to Other Creditors — Current | — | — | 152.8 | 265.2 | 265.2 | |