| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,309 | 4,291 | 3,984 | 3,818 | 3,528 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 205 | 188 | 152 | 137 | 400 | ||
| 4,515 | 4,479 | 4,135 | 3,955 | 3,928 | ||
Expenses | ||||||
| 1,281 | 1,355 | 1,330 | 1,674 | 1,101 | ||
| 82.5 | 75.2 | −107 | 72.1 | −142 | ||
| 405 | 378 | 253 | 225 | 215 | ||
| 13.1 | 11.9 | 25.9 | 275 | 397 | ||
| 402 | 391 | 352 | 319 | 306 | ||
| 885 | 766 | 673 | 128 | 786 | ||
| 3,069 | 2,977 | 2,527 | 2,692 | 2,664 | ||
| 1,656 | 1,717 | 1,835 | 1,719 | 1,568 | ||
| 1,253 | 1,326 | 1,483 | 1,400 | 1,262 | ||
Profit | ||||||
| 1,446 | 1,502 | 1,608 | 1,263 | 1,264 | ||
| 0.0 | 0.0 | 0.0 | 116 | 0.0 | ||
| 1,446 | 1,502 | 1,608 | 1,378 | 1,264 | ||
| 239 | 200 | 183 | 151 | 130 | ||
| 233 | 262 | −10.5 | −28.2 | −86.4 | ||
| 472 | 462 | 173 | 123 | 44.0 | ||
| 972 | 1,039 | 1,434 | 1,256 | 1,222 | ||
| 974 | 1,040 | 1,436 | 1,255 | 1,220 | ||
| −1.5 | −1.4 | −1.7 | 0.8 | 1.5 | ||
| 851 | 834 | 164 | 43.9 | 297 | ||
| 1,823 | 1,873 | 1,598 | 1,300 | 1,518 | ||
| 756 | 787 | 1,091 | 944 | 928 | ||
| 216 | 252 | 343 | 312 | 294 | ||
Per share | ||||||
| ₹26.70 | ₹27.80 | ₹37.63 | ₹65.04 | ₹63.93 | ||
| ₹26.70 | ₹27.80 | ₹37.63 | ₹65.04 | ₹63.93 | ||
Continuing & discontinued operations | ||||||
| −2.0 | −1.9 | −2.3 | 1.0 | 2.0 | ||
| −0.5 | −0.5 | −0.6 | 0.3 | 0.5 | ||
Other comprehensive income — detail | ||||||
| 851 | 834 | 164 | — | — | ||
| — | — | — | — | 65.0 | ||
| −25.0 | −23.4 | −3.2 | — | — | ||
| — | — | — | −43.9 | 0.0 | ||
| — | — | — | — | 232 | ||
| −826 | −811 | −161 | — | — | ||
| 1,430 | 1,443 | 1,214 | 970 | 1,159 | ||
| 393 | 430 | 384 | 330 | 359 | ||
Per share — as-filed variants | ||||||
| ₹26.76 | ₹27.85 | ₹37.69 | ₹64.99 | ₹63.83 | ||
| ₹26.76 | ₹27.85 | ₹37.69 | ₹64.99 | ₹63.83 | ||
| −₹0.06 | −₹0.05 | −₹0.06 | ₹0.05 | ₹0.10 | ||
| −₹0.06 | −₹0.05 | −₹0.06 | ₹0.05 | ₹0.10 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 2,946 | 2,861 | 2,761 | 2,072 | 2,569 | ||
| 68.4% | 66.7% | 69.3% | 54.3% | 72.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,446 | 1,502 | 1,608 | 1,263 | 1,264 | ||
| 0.0 | 0.0 | 0.0 | 116 | 0.0 | ||
| 972 | 1,039 | 1,434 | 1,151 | 1,222 | ||
| ₹26.70 | ₹27.80 | ₹37.63 | ₹59.58 | ₹63.93 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,528.1 | 3,818.1 | 3,983.5 | 4,290.9 | 4,309.5 | |
| Other Income | 399.8 | 136.9 | 151.6 | 187.7 | 205.4 | |
| Total Income | 3,928.0 | 3,955.0 | 4,135.2 | 4,478.7 | 4,514.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,100.9 | 1,673.9 | 1,329.8 | 1,354.8 | 1,280.6 | |
| + Changes in Inventories | -141.7 | 72.1 | -107.1 | 75.2 | 82.5 | |
| + Employee Benefit Expense | 215.1 | 225.1 | 253.1 | 377.6 | 405.3 | |
| + Finance Costs | 397.2 | 274.6 | 25.9 | 11.9 | 13.1 | |
| + Depreciation & Amortisation | 306.2 | 318.7 | 352.4 | 391.2 | 402.1 | |
| + Other Expenses | 786.0 | 128.1 | 672.5 | 766.0 | 885.4 | |
| Total Expenses | 2,663.8 | 2,692.5 | 2,526.7 | 2,976.6 | 3,069.1 | |
| EBITDA | 1,567.7 | 1,718.9 | 1,835.2 | 1,717.4 | 1,655.6 | |
| EBIT | 1,261.5 | 1,400.2 | 1,482.7 | 1,326.2 | 1,253.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,264.2 | 1,262.5 | 1,608.5 | 1,502.0 | 1,445.7 | |
| + Exceptional Items | 0.0 | 115.8 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 1,264.2 | 1,378.3 | 1,608.5 | 1,502.0 | 1,445.7 | |
| + Current Tax | 130.5 | 151.3 | 183.2 | 200.3 | 239.5 | |
| + Deferred Tax | -86.4 | -28.2 | -10.5 | 261.8 | 232.5 | |
| Tax Expense | 44.0 | 123.0 | 172.8 | 462.1 | 472.0 | |
| Net Income | 1,221.7 | 1,256.1 | 1,434.0 | 1,038.5 | 972.3 | |
| + Net Income — Continuing Ops | 1,220.2 | 1,255.3 | 1,435.7 | 1,040.0 | 973.8 | |
| + Net Income — Discontinued Ops | 1.5 | 0.8 | -1.7 | -1.4 | -1.5 | |
| + Other Comprehensive Income | 296.8 | 43.9 | 163.7 | 834.2 | 851.1 | |
| Total Comprehensive Income | 1,518.4 | 1,300.0 | 1,597.8 | 1,872.7 | 1,823.3 | |
| Net Income to Common | 927.7 | 943.7 | 1,091.5 | 786.7 | 755.9 | |
| Minority Interest | 294.0 | 312.3 | 342.5 | 251.9 | 216.3 | |
| Per Share | ||||||
| Basic EPS | 63.93 | 65.04 | 37.63 | 27.80 | 26.70 | |
| Diluted EPS | 63.93 | 65.04 | 37.63 | 27.80 | 26.70 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 2.0 | 1.0 | -2.3 | -1.9 | -2.0 | |
| + Tax — Discontinued Operations | 0.5 | 0.3 | -0.6 | -0.5 | -0.5 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 163.7 | 834.2 | 851.1 | |
| + Items NOT to be Reclassified to P&L | 65.0 | — | — | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | -3.2 | -23.4 | -25.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | -43.9 | — | — | — | |
| + Items to be Reclassified to P&L | 231.8 | — | — | — | — | |
| + Tax on Items to be Reclassified | — | — | -160.5 | -810.9 | -826.0 | |
| Comprehensive Income — Owners of Parent | 1,159.2 | 970.4 | 1,214.0 | 1,442.5 | 1,430.3 | |
| Comprehensive Income — Non-controlling Interests | 359.2 | 329.6 | 383.8 | 430.2 | 393.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 63.83 | 64.99 | 37.69 | 27.85 | 26.76 | |
| Diluted EPS — Continuing Operations | 63.83 | 64.99 | 37.69 | 27.85 | 26.76 | |
| Basic EPS — Discontinued Operations | 0.10 | 0.05 | -0.06 | -0.05 | -0.06 | |
| Diluted EPS — Discontinued Operations | 0.10 | 0.05 | -0.06 | -0.05 | -0.06 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,568.9 | 2,072.1 | 2,760.8 | 2,861.0 | 2,946.3 | |
| Gross Margin % | 72.81 | 54.27 | 69.31 | 66.68 | 68.37 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,264.2 | 1,262.5 | 1,608.5 | 1,502.0 | 1,445.7 | |
| − Exceptional Items (reconciliation) | 0.0 | 115.8 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 1,221.7 | 1,150.6 | 1,434.0 | 1,038.5 | 972.3 | |
| EPS Adj | 63.93 | 59.58 | 37.63 | 27.80 | 26.70 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 29.0 | 29.0 | 28.3 | 28.3 | 28.3 | |