| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 55.0 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.6 | 0.6 | 0.6 | 0.3 | 0.2 | ||
| 0.0 | 0.0 | — | 0.0 | 0.0 | ||
| 32.0 | 32.0 | 20.7 | — | 9.8 | ||
| 86.4 | — | — | — | — | ||
| 31.4 | 31.4 | 20.1 | — | 9.7 | ||
| ₹45.28 | — | — | — | — | ||
| 98.1 | 98.1 | 73.0 | — | 38.8 | ||
| 32.6% | 32.6% | 28.4% | — | 25.4% | ||
| 0.37× | — | — | — | — | ||
| 0.72× | — | — | — | — | ||
| 9.52× | — | — | — | — | ||
| 12.32× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 119 | 113 | 69.6 | 45.1 | 48.9 | ||
| 9.1 | 8.7 | 9.1 | 4.3 | 3.9 | ||
| 7.0 | 6.7 | 7.1 | 2.4 | 2.1 | ||
| — | −17.2 | −16.9 | −6.8 | −1.3 | ||
| −18.2 | −18.2 | −17.7 | −12.6 | −2.4 | ||
| — | −19.2 | −18.3 | −12.7 | −3.0 | ||
| — | 0.9 | 0.8 | 5.9 | 1.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 55.0 | |
| - Cash, Equiv & ST Investments | 0.2 | 0.3 | 0.6 | 0.6 | 0.6 | |
| + Minority Interest | 0.0 | 0.0 | — | 0.0 | 0.0 | |
| + Total Debt | 9.8 | — | 20.7 | 32.0 | 32.0 | |
| Enterprise Value | — | — | — | — | 86.4 | |
| Net Debt (memo) | 9.7 | — | 20.1 | 31.4 | 31.4 | |
| EV per Share | — | — | — | — | 45.28 | |
| Total Capital | 38.8 | — | 73.0 | 98.1 | 98.1 | |
| Total Debt/Total Capital | 25.35 | — | 28.35 | 32.61 | 32.61 | |
| Total Debt/EV | — | — | — | — | 0.37 | |
| EV/Sales | — | — | — | — | 0.72 | |
| EV/EBITDA | — | — | — | — | 9.52 | |
| EV/EBIT | — | — | — | — | 12.32 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 48.9 | 45.1 | 69.6 | 112.6 | 119.4 | |
| EBITDA | 3.9 | 4.3 | 9.1 | 8.7 | 9.1 | |
| EBIT | 2.1 | 2.4 | 7.1 | 6.7 | 7.0 | |
| Operating Cash Flow | -1.3 | -6.8 | -16.9 | -17.2 | — | |
| Free Cash Flow | -2.4 | -12.6 | -17.7 | -18.2 | -18.2 | |
| FCFF (free cash flow to the firm) | -3.0 | -12.7 | -18.3 | -19.2 | — | |
| Capital Expenditure | 1.1 | 5.9 | 0.8 | 0.9 | — | |