In ₹ Crore except Per Share Latest Annual	JAIPURKURT FY26	AGROPHOS FY26	AHLADA FY26	GANGAFORGE FY26	Peer Average
Valuation — at last close
P/E	27.70×	◆ 6.33×	259.50×	—	132.92× -79%
P/B	0.83×	0.63×	◆ 0.34×	0.66×	0.54× +53%
EV/EBITDA	9.94×	4.46×	5.96×	◆ -18.36×	-2.65× +475%
Market Cap	₹55 Cr	₹44.7 Cr	₹46.9 Cr	₹18.7 Cr	₹36.8 Cr +50%
Growth
Revenue CAGR 3Y	◆ 32.08%	—	-13.95%	2.15%	-5.90% +644%
Revenue CAGR 5Y	—	—	-8.71%	—	-8.71%
Net Income CAGR 3Y	◆ 162.34%	—	-67.29%	—	-67.29% +341%
Revenue YoY (latest Q)	◆ 24.82%	7.06%	-12.10%	-7.24%	-4.09% +706%
Net Income YoY (latest Q)	-6.26%	-112.26%	-69.72%	◆ 464.77%	94.26% -107%
Profitability
EBITDA Margin	7.72%	10.97%	◆ 14.01%	-5.92%	6.35% +22%
Net Income Margin	1.76%	◆ 4.77%	0.18%	-10.26%	-1.77% +199%
Return on Common Equity	3.35%	◆ 10.39%	0.13%	-12.04%	-0.51% +761%
Return on Capital Employed	9.93%	◆ 20.01%	3.02%	-8.46%	4.86% +104%
Return on Assets	1.79%	◆ 4.53%	0.08%	-6.13%	-0.51% +453%
Credit & Quality
Total Debt/Equity	0.48×	0.42×	◆ 0.28×	0.71×	0.47× +2%
Interest Coverage	1.68×	◆ 3.61×	1.02×	-3.54×	0.36× +362%
Scale — latest FY
Revenue / Total Income	₹113 Cr	₹148 Cr	₹101 Cr	₹35.6 Cr	₹94.8 Cr +19%
Net Income	₹2 Cr	₹7.1 Cr	₹0.2 Cr	−₹3.7 Cr	₹1.2 Cr +66%
Total Assets	₹128 Cr	₹154 Cr	₹226 Cr	₹60.5 Cr	₹147 Cr -13%
EPS	₹1.04	₹3.48	₹0.14	₹-0.27	₹1.12 -7%
Book Value per Share	₹34.64	₹34.8	₹106.23	₹2.11	₹47.71 -27%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.