| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 2.2 | 2.3 | — | 2.0 | ||
| 0.0 | 4.9 | — | 0.0 | ||
| 0.1 | 0.1 | — | 0.1 | ||
| 0.0 | 0.0 | — | 4.4 | ||
| 0.0 | 0.0 | — | 0.0 | ||
| 5.4 | 0.4 | — | 0.5 | ||
| 5.4 | 0.4 | — | 0.5 | ||
| 0.8 | 0.7 | 0.6 | 0.4 | ||
| 0.3 | 0.3 | 1.4 | 0.8 | ||
| 8.8 | 8.6 | 11.9 | 8.2 | ||
Current assets | |||||
| 69.9 | 41.7 | 28.2 | 24.6 | ||
| 0.0 | 0.1 | 0.1 | 0.1 | ||
| 39.4 | 35.5 | 21.9 | 7.4 | ||
| 0.5 | 0.5 | 0.2 | 0.1 | ||
| 0.0 | 0.0 | 0.0 | 3.4 | ||
| 0.3 | 0.5 | — | 4.5 | ||
| 40.3 | 36.6 | — | 15.4 | ||
| 9.5 | 5.8 | 7.3 | 0.0 | ||
| 120 | 84.1 | 57.8 | 40.0 | ||
| 128 | 92.7 | 69.7 | 48.2 | ||
Equity | |||||
| 19.1 | 17.3 | — | 11.4 | ||
| 47.0 | 35.0 | — | 17.6 | ||
| 66.1 | 52.3 | — | 29.0 | ||
| 0.0 | — | 0.0 | 0.0 | ||
| 66.1 | 52.3 | — | 29.0 | ||
Liabilities | |||||
| 1.9 | 2.5 | — | 1.4 | ||
| 5.5 | 0.8 | — | 4.5 | ||
| 7.3 | 3.3 | — | 6.0 | ||
| 0.4 | 0.2 | — | 0.2 | ||
| — | 4.9 | — | 0.0 | ||
| 7.7 | 8.4 | 15.4 | 6.2 | ||
| 30.1 | 18.2 | — | 8.4 | ||
| 19.7 | 10.4 | — | 3.1 | ||
| 1.9 | 0.4 | — | 0.0 | ||
| 51.7 | 29.0 | — | 11.6 | ||
| 0.1 | 0.1 | — | 0.4 | ||
| 2.0 | 1.3 | — | 0.1 | ||
| 0.7 | 1.7 | 1.5 | 1.1 | ||
| 54.6 | 32.1 | 24.4 | 13.1 | ||
| 62.3 | 40.4 | — | 19.2 | ||
| 128 | 92.7 | 69.7 | 48.2 | ||
Pre-Ind-AS schedule VI — as filed | |||||
| — | — | 11.5 | — | ||
| — | — | 29.9 | — | ||
| — | — | 7.1 | — | ||
| — | — | 10.6 | — | ||
| — | — | 8.1 | — | ||
| — | — | 0.2 | — | ||
| — | — | 0.4 | — | ||
Assets — additional as-filed lines | |||||
| — | — | 0.1 | — | ||
Liabilities — additional as-filed lines | |||||
| 0.0 | 0.0 | — | 0.0 | ||
Trade payables — MSME split | |||||
| 3.8 | 5.4 | — | — | ||
| 15.8 | 5.0 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2.0 | — | 2.3 | 2.2 | 2.2 | |
| + Investment Property | 0.0 | — | 4.9 | 0.0 | 0.0 | |
| + Other Intangibles | 0.1 | — | 0.1 | 0.1 | 0.1 | |
| + Investments (Equity Method) | 4.4 | — | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 0.0 | — | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.5 | — | 0.4 | 5.4 | 5.4 | |
| Non-current Financial Assets | 0.5 | — | 0.4 | 5.4 | 5.4 | |
| + Deferred Tax Assets | 0.4 | 0.6 | 0.7 | 0.8 | 0.8 | |
| + Other Non-current Assets | 0.8 | 1.4 | 0.3 | 0.3 | 0.3 | |
| Total Non-current Assets | 8.2 | 11.9 | 8.6 | 8.8 | 8.8 | |
| Current Assets | ||||||
| + Inventories | 24.6 | 28.2 | 41.7 | 69.9 | 69.9 | |
| + Current Investments | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Trade Receivables | 7.4 | 21.9 | 35.5 | 39.4 | 39.4 | |
| + Cash & Cash Equivalents | 0.1 | 0.2 | 0.5 | 0.5 | 0.5 | |
| + Other Bank Balances | 3.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 4.5 | — | 0.5 | 0.3 | 0.3 | |
| Current Financial Assets | 15.4 | — | 36.6 | 40.3 | 40.3 | |
| + Other Current Assets | 0.0 | 7.3 | 5.8 | 9.5 | 9.5 | |
| Total Current Assets | 40.0 | 57.8 | 84.1 | 119.7 | 119.7 | |
| Total Assets | 48.2 | 69.7 | 92.7 | 128.4 | 128.4 | |
| Equity | ||||||
| + Equity Share Capital | 11.4 | — | 17.3 | 19.1 | 19.1 | |
| + Other Equity / Reserves | 17.6 | — | 35.0 | 47.0 | 47.0 | |
| Equity — Owners of Parent | 29.0 | — | 52.3 | 66.1 | 66.1 | |
| + Minority Interest | 0.0 | 0.0 | — | 0.0 | 0.0 | |
| Total Equity | 29.0 | — | 52.3 | 66.1 | 66.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1.4 | — | 2.5 | 1.9 | 1.9 | |
| + Other Non-current Financial Liab | 4.5 | — | 0.8 | 5.5 | 5.5 | |
| Non-current Financial Liabilities | 6.0 | — | 3.3 | 7.3 | 7.3 | |
| + Provisions — Non-current | 0.2 | — | 0.2 | 0.4 | 0.4 | |
| + Other Non-current Liabilities | 0.0 | — | 4.9 | — | — | |
| Non-current Liabilities | 6.2 | 15.4 | 8.4 | 7.7 | 7.7 | |
| + Borrowings — Current | 8.4 | — | 18.2 | 30.1 | 30.1 | |
| + Trade Payables | 3.1 | — | 10.4 | 19.7 | 19.7 | |
| + Other Current Financial Liab | 0.0 | — | 0.4 | 1.9 | 1.9 | |
| Current Financial Liabilities | 11.6 | — | 29.0 | 51.7 | 51.7 | |
| + Provisions — Current | 0.4 | — | 0.1 | 0.1 | 0.1 | |
| + Current Tax Liabilities | 0.1 | — | 1.3 | 2.0 | 2.0 | |
| + Other Current Liabilities | 1.1 | 1.5 | 1.7 | 0.7 | 0.7 | |
| Current Liabilities | 13.1 | 24.4 | 32.1 | 54.6 | 54.6 | |
| Total Liabilities | 19.2 | — | 40.4 | 62.3 | 62.3 | |
| Total Equity & Liabilities | 48.2 | 69.7 | 92.7 | 128.4 | 128.4 | |
| Pre-Ind-AS Schedule VI — as filed | ||||||
| + Share Capital | — | 11.5 | — | — | — | |
| + Shareholders' Funds | — | 29.9 | — | — | — | |
| + Long-term Borrowings | — | 7.1 | — | — | — | |
| + Short-term Borrowings | — | 10.6 | — | — | — | |
| + Other Long-term Liabilities | — | 8.1 | — | — | — | |
| + Long-term Provisions | — | 0.2 | — | — | — | |
| + Short-term Provisions | — | 0.4 | — | — | — | |
| Assets — additional as-filed lines | ||||||
| + Intangible Assets | — | 0.1 | — | — | — | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 0.0 | — | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 5.4 | 3.8 | 3.8 | |
| + Dues to Other Creditors — Current | — | — | 5.0 | 15.8 | 15.8 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Fixed Assets | — | 9.9 | — | — | — | |
| Reserves | — | 18.4 | — | — | — | |