| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 31.3 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.1 | 1.1 | 0.3 | 3.0 | 3.3 | ||
| 94.6 | 94.6 | 95.2 | 83.6 | 118 | ||
| 125 | — | — | — | — | ||
| 93.5 | 93.5 | 94.9 | 80.6 | 115 | ||
| ₹98.95 | — | — | — | — | ||
| 123 | 123 | 116 | 86.1 | 107 | ||
| 76.8% | 76.8% | 81.8% | 97.0% | 110.1% | ||
| 0.76× | — | — | — | — | ||
| 1.97× | — | — | — | — | ||
| 7.19× | — | — | — | — | ||
| 7.21× | — | — | — | — | ||
| 14.01× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 63.4 | 49.6 | 57.1 | 62.9 | 21.8 | ||
| 17.4 | 17.4 | 23.3 | 33.3 | — | ||
| 17.3 | 17.3 | 23.2 | 33.2 | — | ||
| — | 8.9 | 3.3 | 24.7 | 27.8 | ||
| 8.9 | 8.9 | 3.3 | 24.7 | 27.8 | ||
| — | 7.1 | 1.6 | 24.7 | 27.8 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 31.3 | |
| - Cash, Equiv & ST Investments | 3.3 | 3.0 | 0.3 | 1.1 | 1.1 | |
| + Total Debt | 118.0 | 83.6 | 95.2 | 94.6 | 94.6 | |
| Enterprise Value | — | — | — | — | 124.8 | |
| Net Debt (memo) | 114.7 | 80.6 | 94.9 | 93.5 | 93.5 | |
| EV per Share | — | — | — | — | 98.95 | |
| Total Capital | 107.2 | 86.1 | 116.4 | 123.2 | 123.2 | |
| Total Debt/Total Capital | 110.05 | 97.02 | 81.84 | 76.83 | 76.83 | |
| Total Debt/EV | — | — | — | — | 0.76 | |
| EV/Sales | — | — | — | — | 1.97 | |
| EV/EBITDA | — | — | — | — | 7.19 | |
| EV/EBIT | — | — | — | — | 7.21 | |
| EV/Free Cash Flow | — | — | — | — | 14.01 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 21.8 | 62.9 | 57.1 | 49.6 | 63.4 | |
| EBITDA | — | 33.3 | 23.3 | 17.4 | 17.4 | |
| EBIT | — | 33.2 | 23.2 | 17.3 | 17.3 | |
| Operating Cash Flow | 27.8 | 24.7 | 3.3 | 8.9 | — | |
| Free Cash Flow | 27.8 | 24.7 | 3.3 | 8.9 | 8.9 | |
| FCFF (free cash flow to the firm) | 27.8 | 24.7 | 1.6 | 7.1 | — | |