| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 63.4 | 49.6 | 57.1 | 62.9 | 21.8 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.0 | 0.0 | 8.1 | 0.0 | 0.5 | ||
| 63.4 | 49.6 | 65.3 | 62.9 | 22.4 | ||
Expenses | ||||||
| 75.8 | 36.7 | 40.5 | 38.8 | 8.3 | ||
| −32.1 | −6.0 | −12.1 | −10.8 | −2.4 | ||
| 0.7 | 0.6 | 0.2 | 0.2 | 0.2 | ||
| 8.1 | 7.5 | 6.2 | 6.7 | 7.7 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 1.0 | 1.0 | 5.2 | 1.5 | 6.2 | ||
| 53.6 | 39.8 | 40.1 | 36.3 | 19.9 | ||
| 17.4 | 17.4 | 23.3 | 33.3 | — | ||
| 17.3 | 17.3 | 23.2 | 33.2 | — | ||
Profit | ||||||
| 9.8 | 9.8 | 25.1 | 26.5 | 2.4 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −0.0 | ||
| 9.8 | 9.8 | 25.1 | 26.5 | 2.4 | ||
| 0.0 | 0.0 | 0.0 | −0.0 | 0.0 | ||
| 2.4 | 2.4 | 6.6 | −13.2 | −38.8 | ||
| 2.4 | 2.4 | 6.6 | −13.2 | −38.8 | ||
| 7.4 | 7.4 | 18.6 | 39.8 | 41.2 | ||
| 7.4 | 7.4 | 18.6 | 39.8 | 41.2 | ||
| 0.0 | 0.0 | −0.0 | 0.0 | 0.0 | ||
| 7.4 | 7.4 | 18.6 | 39.8 | 41.2 | ||
Per share | ||||||
| ₹5.85 | ₹5.88 | ₹14.71 | ₹10.57 | −₹28.77 | ||
| ₹0.75 | ₹5.88 | ₹0.00 | ₹10.57 | −₹28.77 | ||
Revenue detail — as filed | ||||||
| 0.0 | 0.0 | 0.0 | — | 14.6 | ||
| 0.0 | 0.0 | 0.0 | — | 0.0 | ||
| 1.3 | 1.0 | 1.6 | — | 2.4 | ||
| — | 46.6 | 54.1 | — | — | ||
Expense detail — as filed | ||||||
| 0.0 | 0.0 | 0.0 | — | 0.0 | ||
Other comprehensive income — detail | ||||||
| 0.0 | 0.0 | −0.0 | — | 0.0 | ||
| 0.0 | 0.0 | −0.0 | — | — | ||
| — | — | — | −0.0 | 0.0 | ||
| — | — | — | −0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹5.85 | ₹5.88 | ₹14.71 | ₹10.57 | −₹28.77 | ||
| ₹0.75 | ₹5.88 | ₹0.00 | ₹10.57 | −₹28.77 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 19.7 | 18.9 | 28.7 | 35.0 | 16.0 | ||
| 31.1% | 38.1% | 50.2% | 55.6% | 73.2% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 9.8 | 9.8 | 25.1 | 26.5 | 2.4 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −0.0 | ||
| 7.4 | 7.4 | 18.6 | 39.8 | 41.2 | ||
| ₹5.85 | ₹5.88 | ₹14.71 | ₹10.57 | −₹28.80 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 21.8 | 62.9 | 57.1 | 49.6 | 63.4 | |
| Other Income | 0.5 | 0.0 | 8.1 | 0.0 | 0.0 | |
| Total Income | 22.4 | 62.9 | 65.3 | 49.6 | 63.4 | |
| Expenses | ||||||
| + Purchases of Stock-in-Trade | 8.3 | 38.8 | 40.5 | 36.7 | 75.8 | |
| + Changes in Inventories | -2.4 | -10.8 | -12.1 | -6.0 | -32.1 | |
| + Employee Benefit Expense | 0.2 | 0.2 | 0.2 | 0.6 | 0.7 | |
| + Finance Costs | 7.7 | 6.7 | 6.2 | 7.5 | 8.1 | |
| + Depreciation & Amortisation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 6.2 | 1.5 | 5.2 | 1.0 | 1.0 | |
| Total Expenses | 19.9 | 36.3 | 40.1 | 39.8 | 53.6 | |
| EBITDA | — | 33.3 | 23.3 | 17.4 | 17.4 | |
| EBIT | — | 33.2 | 23.2 | 17.3 | 17.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 2.4 | 26.5 | 25.1 | 9.8 | 9.8 | |
| + Exceptional Items | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 2.4 | 26.5 | 25.1 | 9.8 | 9.8 | |
| + Current Tax | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax | -38.8 | -13.2 | 6.6 | 2.4 | 2.4 | |
| Tax Expense | -38.8 | -13.2 | 6.6 | 2.4 | 2.4 | |
| Net Income | 41.2 | 39.8 | 18.6 | 7.4 | 7.4 | |
| + Net Income — Continuing Ops | 41.2 | 39.8 | 18.6 | 7.4 | 7.4 | |
| + Other Comprehensive Income | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | 41.2 | 39.8 | 18.6 | 7.4 | 7.4 | |
| Per Share | ||||||
| Basic EPS | -28.77 | 10.57 | 14.71 | 5.88 | 5.85 | |
| Diluted EPS | -28.77 | 10.57 | 0.00 | 5.88 | 0.75 | |
| Revenue Detail — as filed | ||||||
| + Sale of Products | 14.6 | — | 0.0 | 0.0 | 0.0 | |
| + Rental Income | 0.0 | — | 0.0 | 0.0 | 0.0 | |
| + Dividend Income | 2.4 | — | 1.6 | 1.0 | 1.3 | |
| + Other Operating Revenue | — | — | 54.1 | 46.6 | — | |
| Expense Detail — as filed | ||||||
| + Impairment on Financial Instruments | 0.0 | — | 0.0 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 0.0 | — | -0.0 | 0.0 | 0.0 | |
| + Items NOT to be Reclassified to P&L | — | — | -0.0 | 0.0 | 0.0 | |
| Comprehensive Income — Owners of Parent | 0.0 | -0.0 | — | — | — | |
| Comprehensive Income — Non-controlling Interests | 0.0 | -0.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -28.77 | 10.57 | 14.71 | 5.88 | 5.85 | |
| Diluted EPS — Continuing Operations | -28.77 | 10.57 | 0.00 | 5.88 | 0.75 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 16.0 | 35.0 | 28.7 | 18.9 | 19.7 | |
| Gross Margin % | 73.16 | 55.60 | 50.22 | 38.14 | 31.13 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2.4 | 26.5 | 25.1 | 9.8 | 9.8 | |
| − Exceptional Items (reconciliation) | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 41.2 | 39.8 | 18.6 | 7.4 | 7.4 | |
| EPS Adj | -28.80 | 10.57 | 14.71 | 5.88 | 5.85 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | — | 5.00 | 5.00 | |
| Interest Earned | 3.6 | — | 1.4 | 2.0 | 2.1 | |
| Paid Up Equity Capital | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | |