In ₹ Crore except Per Share Latest Annual	NAGREEKCAP FY26	WILLAMAGOR FY26	DCMFINSERV FY26	BLUECHIP FY26	Peer Average
Valuation — at last close
P/E	4.00×	—	—	—	—
P/B	1.04×	—	—	—	—
EV/EBITDA	7.10×	-3.85×	◆ -52.64×	-26.19×	-27.56× +126%
Market Cap	₹29.6 Cr	₹22.3 Cr	₹11.4 Cr	₹9.3 Cr	₹14.3 Cr +107%
Growth
Revenue CAGR 3Y	31.45%	—	-18.78%	◆ 301.69%	141.45% -78%
Revenue CAGR 5Y	35.39%	-45.05%	-22.85%	◆ 142.19%	24.76% +43%
Net Income CAGR 3Y	-43.51%	—	—	—	—
Revenue YoY (latest Q)	◆ 108.25%	-99.96%	-6.15%	—	-53.05% +304%
Net Income YoY (latest Q)	-0.91%	-809.34%	◆ 26.55%	-111.21%	-298.00% +100%
Profitability
EBITDA Margin	◆ 35.00%	-9729.59%	—	-202.29%	-4965.94% +101%
Net Income Margin	◆ 14.95%	-81.71%	-184.12%	-160.69%	-142.17% +111%
Return on Common Equity	29.87%	0.57%	2.03%	◆ 40.72%	14.44% +107%
Return on Capital Employed	—	—	◆ 3.12%	-16.12%	-6.50%
Return on Assets	◆ 5.37%	-0.32%	-4.90%	-6.50%	-3.91% +237%
Credit & Quality
Total Debt/Equity	3.32×	◆ -2.50×	-1.36×	0.00×	-1.29× +358%
Interest Coverage	◆ 2.31×	-1469.77×	-19.84×	—	-744.80× +100%
Scale — latest FY
Revenue / Total Income	₹49.6 Cr	₹1.5 Cr	₹0 Cr	₹0.2 Cr	₹0.6 Cr +8580%
Net Income	₹7.4 Cr	−₹1.3 Cr	−₹1 Cr	−₹0.3 Cr	−₹0.9 Cr +968%
Total Assets	₹145 Cr	₹397 Cr	₹20.3 Cr	₹3.5 Cr	₹140 Cr +3%
EPS	₹5.88	₹-1.15	₹-0.46	₹-0.05	₹-0.55 +1163%
Book Value per Share	₹22.62	₹-201.97	₹-23.04	₹-0.12	₹-75.04 +130%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.