| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 229 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 43.7 | 43.7 | 21.2 | 4.5 | 0.5 | ||
| 80.9 | 80.9 | 81.9 | — | — | ||
| 250 | 250 | 258 | 0.0 | 0.0 | ||
| 516 | — | — | — | — | ||
| 206 | 206 | 237 | −4.5 | −0.5 | ||
| ₹5,161.94 | — | — | — | — | ||
| 1,624 | 1,624 | 1,621 | 866 | 713 | ||
| 15.4% | 15.4% | 15.9% | 0.0% | 0.0% | ||
| 0.48× | — | — | — | — | ||
| 1.18× | — | — | — | — | ||
| −28.51× | — | — | — | — | ||
| −13.94× | — | — | — | — | ||
| 263.38× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 438 | 463 | 70.4 | 29.1 | 11.0 | ||
| −18.1 | −18.8 | 17.6 | 27.2 | 9.3 | ||
| −37.0 | −38.1 | 16.1 | 26.6 | 8.8 | ||
| — | 47.5 | −8.0 | 4.7 | −1.7 | ||
| 2.0 | 2.0 | −17.0 | 4.7 | −1.9 | ||
| — | 2.0 | −18.5 | 4.7 | −2.0 | ||
| — | 45.5 | 9.0 | 0.0 | 0.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 229.5 | |
| - Cash, Equiv & ST Investments | 0.5 | 4.5 | 21.2 | 43.7 | 43.7 | |
| + Minority Interest | — | — | 81.9 | 80.9 | 80.9 | |
| + Total Debt | 0.0 | 0.0 | 258.1 | 249.5 | 249.5 | |
| Enterprise Value | — | — | — | — | 516.2 | |
| Net Debt (memo) | -0.5 | -4.5 | 236.9 | 205.8 | 205.8 | |
| EV per Share | — | — | — | — | 5,161.94 | |
| Total Capital | 712.5 | 866.1 | 1,620.7 | 1,624.1 | 1,624.1 | |
| Total Debt/Total Capital | 0.00 | 0.00 | 15.93 | 15.37 | 15.37 | |
| Total Debt/EV | — | — | — | — | 0.48 | |
| EV/Sales | — | — | — | — | 1.18 | |
| EV/EBITDA | — | — | — | — | -28.51 | |
| EV/EBIT | — | — | — | — | -13.94 | |
| EV/Free Cash Flow | — | — | — | — | 263.38 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 11.0 | 29.1 | 70.4 | 463.3 | 438.2 | |
| EBITDA | 9.3 | 27.2 | 17.6 | -18.8 | -18.1 | |
| EBIT | 8.8 | 26.6 | 16.1 | -38.1 | -37.0 | |
| Operating Cash Flow | -1.7 | 4.7 | -8.0 | 47.5 | — | |
| Free Cash Flow | -1.9 | 4.7 | -17.0 | 2.0 | 2.0 | |
| FCFF (free cash flow to the firm) | -2.0 | 4.7 | -18.5 | 2.0 | — | |
| Capital Expenditure | 0.2 | 0.0 | 9.0 | 45.5 | — | |