Naga Dhunseri Group profit and loss

·UnclassifiedChart ›

Latest FY26

Revenue: ₹463cr+558.1% on FY25
EBITDA: −₹18.8cr₹17.6 cr in FY25
Net profit: −₹10.5cr₹27.2 cr in FY25
EPS: −₹93.33₹272.22 in FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	438	463	70.4	29.1	11.0	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	39.8	40.3	0.9	0.0	0.0
	478	504	71.3	29.1	11.0
	3.2	3.3	1.2	0.0	0.0
	0.0	0.0	0.1	0.0	0.0
	8.5	17.6	2.0	0.0	0.0
	259	265	20.2	1.0	1.0
	21.4	20.6	3.3	0.5	0.4
	18.9	19.3	1.5	0.5	0.5
	186	196	29.3	0.9	0.7
	497	522	57.6	2.9	2.6
	−18.1	−18.8	17.6	27.2	9.3
	−37.0	−38.1	16.1	26.6	8.8
Profit
	−18.7	−18.4	13.7	26.2	8.4
	6.4	6.4	0.4	0.0	0.0
	−12.3	−12.0	14.1	26.2	8.4
	4.9	−0.4	2.9	1.1	0.2
	4.7	2.8	3.6	1.8	0.9
	9.6	2.4	6.4	2.9	1.2
	15.9	3.9	19.6	10.5	63.2
	−5.9	−10.5	27.2	33.8	70.4
	−21.9	−14.4	7.6	23.3	7.2
	21.5	11.5	40.4	120	1.6
	15.6	1.0	67.6	154	72.1
	−0.3	−9.4	34.5	—	—
	−5.6	−1.1	−7.3	—	—
Per share
	−₹3.28	−₹93.33	₹272.22	₹338.42	₹704.20
	−₹3.28	−₹93.33	₹272.22	₹338.42	₹704.20
Revenue detail — as filed
	356	471	33.8	0.0	0.0
	85.6	0.0	0.1	0.0	0.0
	0.6	0.6	0.6	0.3	0.3
	2.7	3.0	3.3	3.2	2.5
	−6.7	−11.7	32.3	25.4	8.1
	—	—	0.0	—	—
Expense detail — as filed
	0.0	0.0	0.0	0.0	−0.0
Other comprehensive income — detail
	21.5	11.5	40.4	120	1.6
	−0.1	3.7	5.7	133	−9.5
	−0.2	−0.1	−28.9	—	—
	—	—	—	9.8	−0.4
	21.4	7.8	5.8	−3.4	10.8
	19.6	1.5	75.1	154	72.1
	−4.0	−0.5	−7.5	0.0	0.0
Per share — as-filed variants
	−₹3.28	−₹93.33	₹272.22	₹338.42	₹704.20
	−₹3.28	−₹93.33	₹272.22	₹338.42	₹704.20
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	426	442	67.1	—	—
	97.3%	95.5%	95.4%	—	—
Adjusted (ex-exceptional items) — derived
	−18.7	−18.4	13.7	26.2	8.4
	6.4	6.4	0.4	0.0	0.0
	−12.3	−16.9	27.0	33.8	70.4
	−₹6.81	−₹150.33	₹270.25	₹338.42	₹704.20

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

NDGL₹2,294.60

Naga Dhunseri Group Limited

· Unclassified

Annual Quarterly₹ CrorePeersAARON SONAMLTD GICL LEMERITE KOTARISUG SHRADHA ELGIRUBCO GEEKAYWIREMcap ₹229 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	11.0	29.1	70.4	463.3	438.2
Other Income	0.0	0.0	0.9	40.3	39.8
Total Income	11.0	29.1	71.3	503.6	477.9
Expenses
+ Cost of Materials Consumed	0.0	0.0	1.2	3.3	3.2
+ Purchases of Stock-in-Trade	0.0	0.0	0.1	0.0	0.0
+ Changes in Inventories	0.0	0.0	2.0	17.6	8.5
+ Employee Benefit Expense	1.0	1.0	20.2	265.2	258.6
+ Finance Costs	0.4	0.5	3.3	20.6	21.4
+ Depreciation & Amortisation	0.5	0.5	1.5	19.3	18.9
+ Other Expenses	0.7	0.9	29.3	196.0	185.9
Total Expenses	2.6	2.9	57.6	522.0	496.6
EBITDA	9.3	27.2	17.6	-18.8	-18.1
EBIT	8.8	26.6	16.1	-38.1	-37.0
Profit
PBT before Exceptional Items	8.4	26.2	13.7	-18.4	-18.7
+ Exceptional Items	0.0	0.0	0.4	6.4	6.4
Pretax Income	8.4	26.2	14.1	-12.0	-12.3
+ Current Tax	0.2	1.1	2.9	-0.4	4.9
+ Deferred Tax	0.9	1.8	3.6	2.8	4.7
Tax Expense	1.2	2.9	6.4	2.4	9.6
+ Share of Associates & JVs	63.2	10.5	19.6	3.9	15.9
Net Income	70.4	33.8	27.2	-10.5	-5.9
+ Net Income — Continuing Ops	7.2	23.3	7.6	-14.4	-21.9
+ Other Comprehensive Income	1.6	120.0	40.4	11.5	21.5
Total Comprehensive Income	72.1	153.8	67.6	1.0	15.6
Net Income to Common	—	—	34.5	-9.4	-0.3
Minority Interest	—	—	-7.3	-1.1	-5.6
Per Share
Basic EPS	704.20	338.42	272.22	-93.33	-3.28
Diluted EPS	704.20	338.42	272.22	-93.33	-3.28
Revenue Detail — as filed
+ Sale of Products	0.0	0.0	33.8	471.2	356.1
+ Sale of Services	0.0	0.0	0.1	0.0	85.6
+ Rental Income	0.3	0.3	0.6	0.6	0.6
+ Dividend Income	2.5	3.2	3.3	3.0	2.7
+ Net Gain on Fair Value Changes	8.1	25.4	32.3	-11.7	-6.7
+ Other Operating Revenue	—	—	0.0	—	—
Expense Detail — as filed
+ Impairment on Financial Instruments	-0.0	0.0	0.0	0.0	0.0
Other Comprehensive Income — detail
+ Other Comprehensive Income	1.6	120.0	40.4	11.5	21.5
+ Items NOT to be Reclassified to P&L	-9.5	133.2	5.7	3.7	-0.1
+ Tax on Items NOT to be Reclassified	—	—	-28.9	-0.1	-0.2
+ Tax on Items NOT to be Reclassified — alt tag	-0.4	9.8	—	—	—
+ Items to be Reclassified to P&L	10.8	-3.4	5.8	7.8	21.4
Comprehensive Income — Owners of Parent	72.1	153.8	75.1	1.5	19.6
Comprehensive Income — Non-controlling Interests	0.0	0.0	-7.5	-0.5	-4.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	704.20	338.42	272.22	-93.33	-3.28
Diluted EPS — Continuing Operations	704.20	338.42	272.22	-93.33	-3.28
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	—	—	67.1	442.4	426.4
Gross Margin %	—	—	95.36	95.48	97.31
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	8.4	26.2	13.7	-18.4	-18.7
− Exceptional Items (reconciliation)	0.0	0.0	0.4	6.4	6.4
Net Income Adj (tax-effected)	70.4	33.8	27.0	-16.9	-12.3
EPS Adj	704.20	338.42	270.25	-150.33	-6.81
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Interest Earned	0.0	0.1	0.1	0.2	0.2
Paid Up Equity Capital	1.0	1.0	1.0	1.0	1.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.