In ₹ Crore except Per Share Latest Annual | NDGL FY26 | AARON FY26 | SONAMLTD FY26 | GICL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 41.96× | — | ◆ 11.32× | 26.64× | |
| P/B | 0.20× | — | — | ◆ 0.00× | 0.00× +6347% | |
| EV/EBITDA | — | 1624842.85× | — | ◆ 2.38× | 812422.62× | |
| Market Cap | ₹271 Cr | ₹287.39L Cr | — | ₹0.4 Cr | ₹143.69L Cr -100% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 248.45% | 18.10% | 27.44% | — | 22.77% +991% | |
| Revenue CAGR 5Y | ◆ 130.37% | 29.85% | — | — | 29.85% +337% | |
| Net Income CAGR 3Y | — | 7.95% | ◆ 22.31% | — | 15.13% | |
| Revenue YoY (latest Q) | -21.01% | 27.01% | ◆ 75.65% | 5.03% | 27.01% -178% | |
| Net Income YoY (latest Q) | 13.38% | ◆ 141.95% | 126.99% | 11.83% | 126.99% -89% | |
| Profitability | ||||||
| EBITDA Margin | -4.06% | ◆ 19.22% | 8.41% | 11.11% | 11.11% -137% | |
| Net Income Margin | -2.26% | ◆ 7.39% | 4.28% | 6.66% | 6.66% -134% | |
| Return on Common Equity | -0.68% | ◆ 13.98% | 10.24% | 9.07% | 10.24% -107% | |
| Return on Capital Employed | — | ◆ 21.17% | 14.58% | 13.67% | 14.58% | |
| Return on Assets | -0.57% | ◆ 7.46% | 6.37% | 5.73% | 6.37% -109% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | 0.57× | ◆ 0.30× | 0.37× | 0.37× | |
| Interest Coverage | -1.85× | 5.33× | ◆ 5.56× | 4.01× | 5.33× -135% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹463 Cr | ₹92 Cr | ₹171 Cr | ₹175 Cr | ₹171 Cr +171% | |
| Net Income | −₹10.5 Cr | ₹6.8 Cr | ₹7.3 Cr | ₹11.6 Cr | ₹7.3 Cr -243% | |
| Total Assets | ₹1,825 Cr | ₹91.2 Cr | ₹115 Cr | ₹203 Cr | ₹115 Cr +1489% | |
| EPS | ₹-93.33 | ₹3.27 | ₹1.83 | ₹2.12 | ₹2.12 -4502% | |
| Book Value per Share | ₹13,745.31 | ₹0 | ₹17.86 | ₹7,847.83 | ₹17.86 +76861% | |