In ₹ Crore except Per Share Latest Annual	NDGL FY26	AARON FY26	SONAMLTD FY26	GICL FY26	Peer Average
Valuation — at last close
P/E	—	39.85×	39.55×	◆ 13.88×	31.09×
P/B	◆ 0.18×	5.57×	4.05×	1.65×	3.76× -95%
EV/EBITDA	◆ -27.46×	16.71×	20.90×	12.17×	16.59× -265%
Market Cap	₹229 Cr	₹271 Cr	₹290 Cr	₹162 Cr	₹241 Cr -5%
Growth
Revenue CAGR 3Y	◆ 248.45%	18.10%	27.44%	—	22.77% +991%
Revenue CAGR 5Y	◆ 130.37%	29.85%	—	—	29.85% +337%
Net Income CAGR 3Y	—	7.95%	◆ 22.31%	—	15.13%
Revenue YoY (latest Q)	-21.01%	21.93%	◆ 313.12%	5.03%	113.36% -119%
Net Income YoY (latest Q)	13.38%	106.47%	◆ 316.80%	11.83%	145.03% -91%
Profitability
EBITDA Margin	-4.06%	◆ 19.22%	8.41%	11.11%	12.91% -131%
Net Income Margin	-2.26%	◆ 7.39%	4.28%	6.66%	6.11% -137%
Return on Common Equity	-0.73%	14.84%	10.89%	◆ 14.85%	13.53% -105%
Return on Capital Employed	—	◆ 21.51%	15.69%	18.96%	18.72%
Return on Assets	-0.57%	◆ 7.81%	6.89%	7.81%	7.50% -108%
Credit & Quality
Total Debt/Equity	◆ 0.18×	0.57×	0.30×	0.37×	0.41× -56%
Interest Coverage	-1.85×	5.33×	◆ 5.56×	4.01×	4.97× -137%
Scale — latest FY
Revenue / Total Income	₹463 Cr	₹92 Cr	₹171 Cr	₹175 Cr	₹146 Cr +217%
Net Income	−₹10.5 Cr	₹6.8 Cr	₹7.3 Cr	₹11.6 Cr	₹8.6 Cr -222%
Total Assets	₹1,825 Cr	₹91.2 Cr	₹115 Cr	₹203 Cr	₹136 Cr +1237%
EPS	₹-93.33	₹3.27	₹1.83	₹2.12	₹2.41 -3978%
Book Value per Share	₹12,935.97	₹23.39	₹17.86	₹17.85	₹19.7 +65565%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.