In ₹ Crore except Per Share 12 Months Ending | Q3 FY25 31/12/2024 | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.6 | 13.3 | 0.4 | 8.6 | 9.5 | |
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Income | 0.7 | 13.3 | 0.4 | 8.6 | 9.5 | |
| Expenses | ||||||
| + Employee Benefit Expense | 0.5 | 1.5 | 0.6 | 0.5 | 0.6 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 0.2 | 0.9 | 0.2 | 0.2 | 0.2 | |
| Total Expenses | 0.7 | 2.4 | 0.7 | 0.7 | 0.8 | |
| EBITDA | -0.1 | 10.9 | -0.3 | 7.9 | 8.7 | |
| EBIT | -0.1 | 10.9 | -0.3 | 7.9 | 8.7 | |
| Profit | ||||||
| PBT before Exceptional Items | -0.0 | 10.9 | -0.3 | 7.9 | 8.7 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | -0.0 | 10.9 | -0.3 | 7.9 | 8.7 | |
| + Current Tax | -0.3 | 2.7 | 0.0 | 1.7 | 2.5 | |
| + Deferred Tax | -0.1 | 0.0 | 0.1 | 0.2 | -0.2 | |
| Tax Expense | -0.4 | 2.7 | 0.1 | 1.9 | 2.2 | |
| + Share of Associates & JVs | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | 0.3 | 8.1 | -0.3 | 6.0 | 6.5 | |
| + Net Income — Continuing Ops | 0.3 | 8.1 | -0.3 | 6.0 | 6.5 | |
| + Other Comprehensive Income | -103.0 | 521.9 | 79.0 | -175.6 | -244.0 | |
| Total Comprehensive Income | -102.7 | 530.0 | 78.7 | -169.6 | -237.5 | |
| Per Share | ||||||
| Basic EPS | 1.37 | 27.57 | -1.18 | 20.41 | 21.95 | |
| Diluted EPS | 1.14 | 27.57 | -1.18 | 20.41 | 21.95 | |
| Revenue Detail — as filed | ||||||
| + Dividend Income | — | 12.6 | 0.2 | 7.8 | 8.6 | |
| + Net Gain on Fair Value Changes | — | 0.7 | 0.2 | 0.8 | 0.9 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | 521.9 | 79.0 | -175.6 | -244.0 | |
| + Items NOT to be Reclassified to P&L | -103.1 | 522.1 | 79.0 | -175.6 | -244.0 | |
| + Items to be Reclassified to P&L | 0.1 | -0.2 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 1.37 | 27.57 | -1.18 | 20.41 | 21.95 | |
| Diluted EPS — Continuing Operations | 1.14 | 27.57 | -1.18 | 20.41 | 21.95 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 0.6 | 13.3 | 0.4 | 8.6 | 9.5 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -0.0 | 10.9 | -0.3 | 7.9 | 8.7 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 0.3 | 8.1 | -0.3 | 6.0 | 6.5 | |
| EPS Adj | 1.37 | 27.57 | -1.18 | 20.41 | 21.95 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Interest Earned | — | 0.1 | 0.0 | 0.0 | 0.0 | |
| Paid Up Equity Capital | 1.2 | 1.5 | 1.5 | 1.5 | 1.5 | |