In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | Last 12M 31/12/2025 | |
|---|---|---|---|
| Revenue from Operations | 14.0 | 31.8 | |
| Other Income | 0.0 | 0.0 | |
| Total Income | 14.0 | 31.8 | |
| Expenses | |||
| + Employee Benefit Expense | 2.0 | 3.2 | |
| + Finance Costs | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.0 | 0.0 | |
| + Other Expenses | 1.1 | 1.5 | |
| Total Expenses | 3.1 | 4.6 | |
| EBITDA | 10.9 | 27.2 | |
| EBIT | 10.9 | 27.2 | |
| Profit | |||
| PBT before Exceptional Items | 10.9 | 27.2 | |
| + Exceptional Items | 0.0 | 0.0 | |
| Pretax Income | 10.9 | 27.2 | |
| + Current Tax | 2.7 | 6.9 | |
| + Deferred Tax | -0.3 | 0.0 | |
| Tax Expense | 2.4 | 6.9 | |
| + Share of Associates & JVs | -0.0 | -0.0 | |
| Net Income | 8.5 | 20.3 | |
| + Net Income — Continuing Ops | 8.5 | 20.3 | |
| + Other Comprehensive Income | 418.9 | 181.3 | |
| Total Comprehensive Income | 427.4 | 201.7 | |
| Per Share | |||
| Basic EPS | 28.71 | 68.75 | |
| Diluted EPS | 28.71 | 68.75 | |
| Revenue Detail — as filed | |||
| + Dividend Income | 13.0 | 29.1 | |
| + Net Gain on Fair Value Changes | 0.8 | 2.6 | |
| Other Comprehensive Income — detail | |||
| + Other Comprehensive Income | 418.9 | 181.3 | |
| + Items NOT to be Reclassified to P&L | 419.0 | 181.6 | |
| + Items to be Reclassified to P&L | -0.1 | — | |
| Per Share — as-filed variants | |||
| Basic EPS — Continuing Operations | 28.71 | 68.75 | |
| Diluted EPS — Continuing Operations | 28.71 | 68.75 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 14.0 | 31.8 | |
| Gross Margin % | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||
| Pretax Income (Adjusted, as filed) | 10.9 | 27.2 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 8.5 | 20.3 | |
| EPS Adj | 28.71 | 68.75 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||
| Face Value | 5.00 | 5.00 | |
| Interest Earned | 0.1 | 0.1 | |
| Paid Up Equity Capital | 1.5 | 1.5 | |