In ₹ Crore except Per Share Latest Annual	NBIFIN FY26	SHIVAUM FY26	GLOBAL FY26	KNAGRI FY26	Peer Average
Valuation — at last close
P/E	41.61×	99.06×	29.75×	◆ 14.61×	47.81× -13%
P/B	◆ 0.20×	6.10×	5.95×	1.20×	4.42× -96%
EV/EBITDA	30.85×	54.03×	21.49×	◆ 9.69×	28.40× +9%
Market Cap	₹517 Cr	₹737 Cr	₹735 Cr	₹463 Cr	₹645 Cr -20%
Growth
Revenue CAGR 3Y	◆ 25.08%	—	12.83%	—	12.83% +95%
Revenue CAGR 5Y	19.51%	—	◆ 28.32%	—	28.32% -31%
Net Income CAGR 3Y	◆ 33.08%	—	2.87%	—	2.87% +1053%
Revenue YoY (latest Q)	◆ 419.51%	—	-6.16%	—	-6.16% +6910%
Net Income YoY (latest Q)	◆ 416.95%	—	0.13%	—	0.13% +320631%
Profitability
EBITDA Margin	◆ 84.08%	2.80%	38.15%	2.81%	14.59% +476%
Net Income Margin	◆ 62.59%	1.39%	27.74%	1.75%	10.29% +508%
Return on Common Equity	0.42%	6.29%	◆ 21.75%	8.58%	12.21% -97%
Return on Capital Employed	—	11.00%	◆ 26.21%	12.79%	16.67%
Return on Assets	0.40%	3.41%	◆ 20.47%	7.27%	10.38% -96%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.78×	0.00×	0.09×	0.29× -100%
Interest Coverage	◆ 166962.00×	1.83×	10337.17×	4.43×	3447.81× +4743%
Scale — latest FY
Revenue / Total Income	₹19.9 Cr	₹534 Cr	₹89.1 Cr	₹1,810 Cr	₹811 Cr -98%
Net Income	₹12.4 Cr	₹7.4 Cr	₹24.7 Cr	₹31.7 Cr	₹21.3 Cr -42%
Total Assets	₹2,726 Cr	₹221 Cr	₹132 Cr	₹429 Cr	₹260 Cr +947%
EPS	₹42.06	₹5.47	₹4.85	₹12.68	₹7.67 +449%
Book Value per Share	₹8,929.04	₹88.86	₹24.24	₹153.9	₹89 +9933%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.