| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 50,060 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3,361 | 3,361 | 3,784 | 2,565 | 2,223 | ||
| 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||
| 2,367 | 2,367 | 2,905 | 2,075 | 2,430 | ||
| 49,065 | — | — | — | — | ||
| −994 | −994 | −879 | −490 | 206 | ||
| ₹1,15,720.19 | — | — | — | — | ||
| 23,342 | 23,342 | 21,394 | 18,778 | 17,137 | ||
| 10.1% | 10.1% | 13.6% | 11.1% | 14.2% | ||
| 0.05× | — | — | — | — | ||
| 1.54× | — | — | — | — | ||
| 10.18× | — | — | — | — | ||
| 16.10× | — | — | — | — | ||
| 15.55× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 31,889 | 31,149 | 28,153 | 25,169 | 23,009 | ||
| 4,821 | 4,901 | 4,084 | 4,254 | 2,389 | ||
| 3,048 | 3,147 | 2,431 | 2,824 | 1,136 | ||
| — | 4,590 | 1,868 | 3,301 | 2,755 | ||
| 3,156 | 3,156 | 560 | 1,145 | −536 | ||
| — | 3,084 | 493 | 1,072 | −612 | ||
| — | 1,434 | 1,308 | 2,155 | 3,291 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 50,059.6 | |
| - Cash, Equiv & ST Investments | 2,223.4 | 2,565.1 | 3,784.1 | 3,361.4 | 3,361.4 | |
| + Minority Interest | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Total Debt | 2,429.5 | 2,075.1 | 2,904.9 | 2,367.1 | 2,367.1 | |
| Enterprise Value | — | — | — | — | 49,065.4 | |
| Net Debt (memo) | 206.2 | -489.9 | -879.2 | -994.4 | -994.4 | |
| EV per Share | — | — | — | — | 1,15,720.19 | |
| Total Capital | 17,137.3 | 18,778.3 | 21,393.5 | 23,341.8 | 23,341.8 | |
| Total Debt/Total Capital | 14.18 | 11.05 | 13.58 | 10.14 | 10.14 | |
| Total Debt/EV | — | — | — | — | 0.05 | |
| EV/Sales | — | — | — | — | 1.54 | |
| EV/EBITDA | — | — | — | — | 10.18 | |
| EV/EBIT | — | — | — | — | 16.10 | |
| EV/Free Cash Flow | — | — | — | — | 15.55 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 23,008.5 | 25,169.2 | 28,153.2 | 31,149.0 | 31,888.9 | |
| EBITDA | 2,389.1 | 4,253.6 | 4,084.5 | 4,900.6 | 4,820.5 | |
| EBIT | 1,136.1 | 2,823.6 | 2,430.9 | 3,147.0 | 3,048.0 | |
| Operating Cash Flow | 2,755.5 | 3,300.5 | 1,867.8 | 4,590.3 | — | |
| Free Cash Flow | -535.8 | 1,145.3 | 559.6 | 3,156.1 | 3,156.1 | |
| FCFF (free cash flow to the firm) | -611.6 | 1,071.9 | 492.6 | 3,084.5 | — | |
| Capital Expenditure | 3,291.2 | 2,155.2 | 1,308.2 | 1,434.3 | — | |