MRF1,28,390.00

MRF Ltd.

· Auto & Mobility
₹ CrorePeersAPOLLOTYRECEATLTDBALKRISINDEXIDEINDTIINDIAHEROMOTOCOBHARATFORGHYUNDAIMcap ₹54,437 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
MRF
FY26
APOLLOTYRE
FY26
CEATLTD
FY26
BALKRISIND
FY26
Peer
Median
Valuation — at last close
P/E22.44×19.30×19.05×34.20×19.30× +16%
P/B2.60×1.59×0.01×3.88×1.59× +63%
EV/EBITDA10.91×6.79×1.47×19.66×6.79× +60%
Market Cap₹54,437 Cr₹26,550 Cr₹32.9 Cr₹42,505 Cr₹26,550 Cr +105%
Growth
Revenue CAGR 3Y10.62%5.04%11.48%3.51%5.04% +111%
Revenue CAGR 5Y14.02%10.35%15.55%13.35%13.35% +5%
Net Income CAGR 3Y46.67%7.50%56.36%5.54%7.50% +522%
Revenue YoY (latest Q)9.64%12.76%22.34%25.19%22.34% -57%
Net Income YoY (latest Q)-1.02%2609.05%-96.44%56.35%56.35% -102%
Profitability
EBITDA Margin15.73%14.55%13.06%21.25%14.55% +8%
Net Income Margin7.79%4.82%4.45%11.49%4.82% +62%
Return on Common Equity11.57%8.21%13.81%8.01%8.21% +41%
Return on Capital Employed13.71%12.29%18.02%12.03%12.29% +12%
Return on Assets7.59%4.69%5.02%7.00%5.02% +51%
Credit & Quality
Total Debt/Equity0.11×0.16×0.60×0.37×0.37× -70%
Interest Coverage8.59×6.64×3.76×11.42×6.64× +29%
Scale — latest FY
Revenue / Total Income₹31,149 Cr₹28,471 Cr₹15,678 Cr₹10,823 Cr₹15,678 Cr +99%
Net Income₹2,426 Cr₹1,372 Cr₹697 Cr₹1,243 Cr₹1,243 Cr +95%
Total Assets₹31,954 Cr₹29,240 Cr₹13,902 Cr₹17,766 Cr₹17,766 Cr +80%
EPS₹5,720.39₹21.66₹172.78₹64.3₹64.3 +8796%
Book Value per Share₹49,468.75₹263.19₹5,05,403₹566.75₹566.75 +8628%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.