In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 12,020.5 | 13,199.5 | 12,944.5 | 12,944.5 | |
| + Capital Work-in-Progress | 2,384.5 | 1,168.6 | 1,033.8 | 1,033.8 | |
| + Other Intangibles | 25.7 | 21.3 | 21.9 | 21.9 | |
| + Non-current Investments | 1,121.0 | 1,134.8 | 341.0 | 341.0 | |
| + Long-term Loans | 4.2 | 7.7 | 0.5 | 0.5 | |
| + Other Non-current Financial Assets | 28.7 | 31.6 | 2,046.1 | 2,046.1 | |
| Non-current Financial Assets | 1,153.8 | 1,174.1 | 2,387.6 | 2,387.6 | |
| + Deferred Tax Assets | 354.5 | 340.5 | 275.6 | 275.6 | |
| + Other Non-current Assets | 360.8 | 266.6 | 473.6 | 473.6 | |
| Total Non-current Assets | 16,299.9 | 16,170.6 | 17,137.0 | 17,137.0 | |
| Current Assets | |||||
| + Inventories | 4,468.6 | 5,624.8 | 5,416.8 | 5,416.8 | |
| + Current Investments | 2,262.0 | 3,413.4 | 3,056.9 | 3,056.9 | |
| + Trade Receivables | 2,912.0 | 3,370.3 | 3,541.6 | 3,541.6 | |
| + Cash & Cash Equivalents | 303.1 | 370.6 | 304.6 | 304.6 | |
| + Other Bank Balances | 42.3 | 5.9 | 1,878.1 | 1,878.1 | |
| + Short-term Loans | 5.8 | 5.0 | 3.5 | 3.5 | |
| + Other Current Financial Assets | 190.7 | 192.7 | 193.0 | 193.0 | |
| Current Financial Assets | 5,715.8 | 7,357.8 | 8,977.7 | 8,977.7 | |
| + Other Current Assets | 365.2 | 413.8 | 422.0 | 422.0 | |
| Total Current Assets | 10,549.6 | 13,396.4 | 14,816.5 | 14,816.5 | |
| Total Assets | 26,849.4 | 29,567.0 | 31,953.5 | 31,953.5 | |
| Equity | |||||
| + Equity Share Capital | 4.2 | 4.2 | 4.2 | 4.2 | |
| + Other Equity / Reserves | 16,698.8 | 18,484.2 | 20,970.3 | 20,970.3 | |
| Equity — Owners of Parent | 16,703.0 | 18,488.5 | 20,974.6 | 20,974.6 | |
| + Minority Interest | 0.2 | 0.2 | 0.2 | 0.2 | |
| Total Equity | 16,703.2 | 18,488.6 | 20,974.8 | 20,974.8 | |
| Liabilities | |||||
| + Borrowings — Non-current | 724.1 | 374.4 | 176.0 | 176.0 | |
| + Other Non-current Financial Liab | 655.2 | 755.3 | 719.3 | 719.3 | |
| Non-current Financial Liabilities | 1,379.3 | 1,129.7 | 895.3 | 895.3 | |
| + Provisions — Non-current | 259.7 | 285.3 | 345.4 | 345.4 | |
| + Deferred Tax Liabilities | 462.0 | 462.4 | 517.8 | 517.8 | |
| + Other Non-current Liabilities | 335.3 | 241.4 | 214.0 | 214.0 | |
| Non-current Liabilities | 2,436.2 | 2,118.8 | 1,972.5 | 1,972.5 | |
| + Borrowings — Current | 1,351.0 | 2,530.5 | 2,191.0 | 2,191.0 | |
| + Trade Payables | 2,652.8 | 2,822.0 | 3,210.8 | 3,210.8 | |
| + Other Current Financial Liab | 602.1 | 502.3 | 532.8 | 532.8 | |
| Current Financial Liabilities | 4,605.9 | 5,854.7 | 5,934.6 | 5,934.6 | |
| + Provisions — Current | 447.1 | 344.4 | 481.0 | 481.0 | |
| + Current Tax Liabilities | 4.3 | 6.3 | 6.9 | 6.9 | |
| + Other Current Liabilities | 2,652.8 | 2,754.2 | 2,583.9 | 2,583.9 | |
| Current Liabilities | 7,710.0 | 8,959.6 | 9,006.3 | 9,006.3 | |
| Total Liabilities | 10,146.3 | 11,078.4 | 10,978.8 | 10,978.8 | |
| Total Equity & Liabilities | 26,849.4 | 29,567.0 | 31,953.5 | 31,953.5 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 37.7 | 62.3 | 62.3 | |
| + Dues to Other Creditors — Current | — | 2,784.3 | 3,148.5 | 3,148.5 | |