| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 956 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.2 | 0.2 | 0.5 | 0.3 | 4.9 | ||
| 215 | 215 | 176 | 126 | 47.3 | ||
| 1,170 | — | — | — | — | ||
| 215 | 215 | 175 | 126 | 42.4 | ||
| ₹352.15 | — | — | — | — | ||
| 905 | 905 | 814 | 721 | 606 | ||
| 23.7% | 23.7% | 21.6% | 17.5% | 7.8% | ||
| 0.18× | — | — | — | — | ||
| 1.24× | — | — | — | — | ||
| 6.46× | — | — | — | — | ||
| 9.79× | — | — | — | — | ||
| 186.23× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 947 | 887 | 781 | 699 | 730 | ||
| 181 | 172 | 142 | 133 | 135 | ||
| 120 | 113 | 92.9 | 94.7 | 105 | ||
| — | 125 | 110 | 78.8 | 159 | ||
| 6.3 | 6.3 | −33.4 | −56.2 | 15.9 | ||
| — | 1.8 | −36.9 | −58.0 | 15.0 | ||
| — | 119 | 144 | 135 | 143 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 955.7 | |
| - Cash, Equiv & ST Investments | 4.9 | 0.3 | 0.5 | 0.2 | 0.2 | |
| + Total Debt | 47.3 | 126.3 | 175.7 | 214.7 | 214.7 | |
| Enterprise Value | — | — | — | — | 1,170.2 | |
| Net Debt (memo) | 42.4 | 126.0 | 175.2 | 214.5 | 214.5 | |
| EV per Share | — | — | — | — | 352.15 | |
| Total Capital | 606.0 | 720.6 | 813.6 | 904.6 | 904.6 | |
| Total Debt/Total Capital | 7.80 | 17.52 | 21.59 | 23.73 | 23.73 | |
| Total Debt/EV | — | — | — | — | 0.18 | |
| EV/Sales | — | — | — | — | 1.24 | |
| EV/EBITDA | — | — | — | — | 6.46 | |
| EV/EBIT | — | — | — | — | 9.79 | |
| EV/Free Cash Flow | — | — | — | — | 186.23 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 729.9 | 698.6 | 781.3 | 886.6 | 946.5 | |
| EBITDA | 135.4 | 133.2 | 141.6 | 172.4 | 181.3 | |
| EBIT | 105.2 | 94.7 | 92.9 | 113.2 | 119.5 | |
| Operating Cash Flow | 159.0 | 78.8 | 110.4 | 125.4 | — | |
| Free Cash Flow | 15.9 | -56.2 | -33.4 | 6.3 | 6.3 | |
| FCFF (free cash flow to the firm) | 15.0 | -58.0 | -36.9 | 1.8 | — | |
| Capital Expenditure | 143.1 | 135.0 | 143.9 | 119.1 | — | |