| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 947 | 887 | 781 | 699 | 730 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.4 | 1.3 | 2.2 | 1.3 | 1.4 | ||
| 948 | 888 | 784 | 700 | 731 | ||
Expenses | ||||||
| 525 | 485 | 448 | 399 | 435 | ||
| −3.2 | −4.6 | −7.3 | −2.1 | 0.6 | ||
| 78.1 | 75.8 | 60.9 | 50.3 | 43.6 | ||
| 19.1 | 17.5 | 13.9 | 7.3 | 3.9 | ||
| 61.7 | 59.2 | 48.7 | 38.5 | 30.2 | ||
| 165 | 158 | 139 | 119 | 115 | ||
| 846 | 791 | 702 | 611 | 629 | ||
| 181 | 172 | 142 | 133 | 135 | ||
| 120 | 113 | 92.9 | 94.7 | 105 | ||
Profit | ||||||
| 102 | 96.9 | 81.3 | 88.6 | 103 | ||
| 0.0 | 0.8 | 0.0 | 0.0 | 0.0 | ||
| 102 | 97.7 | 81.3 | 88.6 | 103 | ||
| 21.2 | 20.1 | 16.0 | 18.4 | 19.9 | ||
| 4.7 | 4.7 | 4.8 | 3.6 | 2.4 | ||
| 25.8 | 24.9 | 20.7 | 22.0 | 22.3 | ||
| 76.0 | 72.9 | 60.6 | 66.6 | 80.4 | ||
| 76.0 | 72.9 | 60.6 | 66.6 | 80.4 | ||
| −3.8 | −7.5 | −7.1 | −12.6 | 30.4 | ||
| 72.2 | 65.4 | 53.5 | 54.0 | 111 | ||
Per share | ||||||
| ₹22.89 | ₹21.93 | ₹18.22 | ₹20.07 | ₹24.40 | ||
| ₹22.89 | ₹21.93 | ₹18.22 | ₹20.07 | ₹24.37 | ||
Other comprehensive income — detail | ||||||
| −3.8 | −7.5 | −7.1 | — | — | ||
| −4.3 | −8.6 | −7.6 | −14.5 | 34.2 | ||
| −0.5 | −1.1 | −0.5 | — | — | ||
| — | — | — | −1.8 | 3.9 | ||
| — | — | — | 54.0 | 111 | ||
Per share — as-filed variants | ||||||
| ₹22.89 | ₹21.93 | ₹18.22 | ₹20.07 | ₹24.40 | ||
| ₹22.89 | ₹21.93 | ₹18.22 | ₹20.07 | ₹24.37 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 424 | 407 | 341 | 302 | 294 | ||
| 44.8% | 45.9% | 43.7% | 43.2% | 40.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 102 | 96.9 | 81.3 | 88.6 | 103 | ||
| 0.0 | 0.8 | 0.0 | 0.0 | 0.0 | ||
| 76.0 | 72.3 | 60.6 | 66.6 | 80.4 | ||
| ₹22.89 | ₹21.75 | ₹18.22 | ₹20.07 | ₹24.40 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 729.9 | 698.6 | 781.3 | 886.6 | 946.5 | |
| Other Income | 1.4 | 1.3 | 2.2 | 1.3 | 1.4 | |
| Total Income | 731.3 | 699.9 | 783.6 | 887.9 | 948.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 435.3 | 398.8 | 447.5 | 484.5 | 525.4 | |
| + Changes in Inventories | 0.6 | -2.1 | -7.3 | -4.6 | -3.2 | |
| + Employee Benefit Expense | 43.6 | 50.3 | 60.9 | 75.8 | 78.1 | |
| + Finance Costs | 3.9 | 7.3 | 13.9 | 17.5 | 19.1 | |
| + Depreciation & Amortisation | 30.2 | 38.5 | 48.7 | 59.2 | 61.7 | |
| + Other Expenses | 114.9 | 118.5 | 138.5 | 158.4 | 164.9 | |
| Total Expenses | 628.6 | 611.3 | 702.3 | 791.0 | 846.1 | |
| EBITDA | 135.4 | 133.2 | 141.6 | 172.4 | 181.3 | |
| EBIT | 105.2 | 94.7 | 92.9 | 113.2 | 119.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 102.7 | 88.6 | 81.3 | 96.9 | 101.9 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | |
| Pretax Income | 102.7 | 88.6 | 81.3 | 97.7 | 101.9 | |
| + Current Tax | 19.9 | 18.4 | 16.0 | 20.1 | 21.2 | |
| + Deferred Tax | 2.4 | 3.6 | 4.8 | 4.7 | 4.7 | |
| Tax Expense | 22.3 | 22.0 | 20.7 | 24.9 | 25.8 | |
| Net Income | 80.4 | 66.6 | 60.6 | 72.9 | 76.0 | |
| + Net Income — Continuing Ops | 80.4 | 66.6 | 60.6 | 72.9 | 76.0 | |
| + Other Comprehensive Income | 30.4 | -12.6 | -7.1 | -7.5 | -3.8 | |
| Total Comprehensive Income | 110.8 | 54.0 | 53.5 | 65.4 | 72.2 | |
| Per Share | ||||||
| Basic EPS | 24.40 | 20.07 | 18.22 | 21.93 | 22.89 | |
| Diluted EPS | 24.37 | 20.07 | 18.22 | 21.93 | 22.89 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -7.1 | -7.5 | -3.8 | |
| + Items NOT to be Reclassified to P&L | 34.2 | -14.5 | -7.6 | -8.6 | -4.3 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.5 | -1.1 | -0.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | 3.9 | -1.8 | — | — | — | |
| Comprehensive Income — Owners of Parent | 110.8 | 54.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 24.40 | 20.07 | 18.22 | 21.93 | 22.89 | |
| Diluted EPS — Continuing Operations | 24.37 | 20.07 | 18.22 | 21.93 | 22.89 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 294.0 | 302.0 | 341.1 | 406.7 | 424.3 | |
| Gross Margin % | 40.27 | 43.22 | 43.65 | 45.87 | 44.83 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 102.7 | 88.6 | 81.3 | 96.9 | 101.9 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | |
| Net Income Adj (tax-effected) | 80.4 | 66.6 | 60.6 | 72.3 | 76.0 | |
| EPS Adj | 24.40 | 20.07 | 18.22 | 21.75 | 22.89 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Filed Debt Equity | 0.00 | — | 0.22 | — | — | |
| Filed Dscr | 8.00 | — | 5.86 | — | — | |
| Paid Up Equity Capital | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | |