In ₹ Crore except Per Share Latest Annual | MOLDTKPAC FY22 | COSMOFIRST FY26 | HUHTAMAKI FY26 | XPROINDIA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 30.99× | ◆ 14.59× | 16.73× | 150.56× | 16.73× +85% | |
| P/B | — | ◆ 1.43× | 1.53× | 3.74× | 1.53× | |
| EV/EBITDA | 18.08× | ◆ 9.06× | 9.39× | 100.59× | 9.39× +93% | |
| Market Cap | ₹2,143 Cr | ₹2,310 Cr | ₹1,979 Cr | ₹2,989 Cr | ₹2,310 Cr -7% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 5.88% | -6.10% | -0.36% | -0.36% | |
| Revenue CAGR 5Y | ◆ 12.04% | 9.75% | 0.05% | 6.25% | 6.25% +93% | |
| Net Income CAGR 3Y | — | -13.85% | ◆ 33.52% | -24.45% | -13.85% | |
| Revenue YoY (latest Q) | 10.48% | ◆ 45.69% | 22.51% | 20.37% | 22.51% -53% | |
| Net Income YoY (latest Q) | -4.05% | 25.38% | 75.34% | ◆ 239.09% | 75.34% -105% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 19.11% | 10.54% | 7.73% | 6.26% | 7.73% +147% | |
| Net Income Margin | ◆ 10.08% | 4.29% | 4.78% | 3.87% | 4.29% +135% | |
| Return on Common Equity | — | ◆ 9.65% | 9.13% | 2.41% | 9.13% | |
| Return on Capital Employed | — | 7.82% | ◆ 9.52% | 1.78% | 7.82% | |
| Return on Assets | ◆ 11.09% | 3.32% | 5.90% | 1.61% | 3.32% +234% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | 0.98× | ◆ 0.08× | 0.36× | 0.36× | |
| Interest Coverage | ◆ 10.11× | 1.75× | 8.37× | 2.61× | 2.61× +287% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹631 Cr | ₹3,639 Cr | ₹2,469 Cr | ₹505 Cr | ₹2,469 Cr -74% | |
| Net Income | ₹63.7 Cr | ₹156 Cr | ₹118 Cr | ₹19.6 Cr | ₹118 Cr -46% | |
| Total Assets | ₹574 Cr | ₹4,695 Cr | ₹2,004 Cr | ₹1,218 Cr | ₹2,004 Cr -71% | |
| EPS | ₹22.12 | ₹60.31 | ₹15.65 | ₹8.46 | ₹15.65 +41% | |
| Book Value per Share | — | ₹615.86 | ₹171.22 | ₹340.19 | ₹340.19 | |