Comp Set MOLDTKPAC COSMOFIRST× HUHTAMAKI× XPROINDIA× + JINDALPOLY + TCPLPACK + POLYPLEX + COMSYN + UFLEX + AGI + DVL + ESTER + ORICONENT
In ₹ Crore except Per Share
Latest Annual
MOLDTKPAC
FY26
COSMOFIRST
FY26
HUHTAMAKI
FY26
XPROINDIA
FY26
Peer
Average
Valuation — at last close P/E ◆ 13.11×17.42× 13.44× 73.33× 34.73× -62% P/B 1.39× 1.44× ◆ 1.23×3.18× 1.95× -29% EV/EBITDA 6.78× 10.14× ◆ 6.27×58.02× 24.81× -73% Market Cap ₹956 Cr ₹1,882 Cr ₹1,589 Cr ₹2,272 Cr ₹1,914 Cr -50% Growth Revenue CAGR 3Y 6.70% ◆ 6.97%-6.10% -0.36% 0.17% +3841% Revenue CAGR 5Y ◆ 13.11%10.01% 0.05% 6.25% 5.44% +141% Net Income CAGR 3Y -3.24% -20.73% ◆ 33.52%-12.37% 0.14% -2414% Revenue YoY (latest Q) 24.90% ◆ 40.98%23.07% 20.37% 28.14% -12% Net Income YoY (latest Q) 14.17% -0.60% -19.15% ◆ 127.48%35.91% -61% Profitability EBITDA Margin ◆ 19.45%8.84% 7.73% 7.55% 8.04% +142% Net Income Margin ◆ 8.22%3.17% 4.78% 6.04% 4.66% +76% Return on Common Equity ◆ 10.98%8.36% 9.50% 4.58% 7.48% +47% Return on Capital Employed ◆ 14.54%6.24% 9.85% 3.36% 6.48% +124% Return on Assets ◆ 7.31%2.58% 6.00% 3.41% 4.00% +83% Credit & Quality Total Debt/Equity 0.31× 1.13× ◆ 0.08×0.16× 0.46× -32% Interest Coverage 6.46× 1.21× ◆ 8.37×7.19× 5.59× +16% Scale — latest FY Revenue / Total Income ₹887 Cr ₹3,356 Cr ₹2,469 Cr ₹505 Cr ₹2,110 Cr -58% Net Income ₹72.9 Cr ₹106 Cr ₹118 Cr ₹30.5 Cr ₹85 Cr -14% Total Assets ₹1,058 Cr ₹4,331 Cr ₹2,004 Cr ₹936 Cr ₹2,424 Cr -56% EPS ₹21.93 ₹41.15 ₹15.65 ₹13.2 ₹23.33 -6% Book Value per Share ₹207.63 ₹497.72 ₹171.22 ₹304.85 ₹324.6 -36%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Standalone CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
