In ₹ Crore except Per Share 12 Months Ending | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 72.7 | 74.5 | 86.6 | |
| Other Income | 3.8 | 3.8 | 2.7 | |
| Total Income | 76.5 | 78.3 | 89.3 | |
| Expenses | ||||
| + Cost of Materials Consumed | 45.2 | 57.3 | 67.4 | |
| + Purchases of Stock-in-Trade | 0.0 | 0.2 | 0.4 | |
| + Changes in Inventories | -7.6 | -20.9 | -22.4 | |
| + Employee Benefit Expense | 11.2 | 11.1 | 11.8 | |
| + Finance Costs | 1.1 | 0.9 | 2.1 | |
| + Depreciation & Amortisation | 1.4 | 1.2 | 1.3 | |
| + Other Expenses | 17.6 | 22.4 | 20.7 | |
| Total Expenses | 68.7 | 72.2 | 81.3 | |
| EBITDA | 6.4 | 4.5 | 8.8 | |
| EBIT | 5.0 | 3.3 | 7.4 | |
| Profit | ||||
| PBT before Exceptional Items | 7.8 | 6.1 | 8.0 | |
| Pretax Income | 7.8 | 6.1 | 8.0 | |
| + Current Tax | 1.9 | 2.4 | 2.2 | |
| Tax Expense | 1.9 | 2.4 | 2.2 | |
| Net Income | 5.9 | 3.7 | 5.9 | |
| + Net Income — Continuing Ops | 5.9 | 3.7 | 5.9 | |
| + Other Comprehensive Income | 0.1 | 0.4 | 0.5 | |
| Total Comprehensive Income | 5.9 | 4.0 | 6.4 | |
| Per Share | ||||
| Basic EPS | 1.70 | 1.05 | 1.69 | |
| Diluted EPS | 1.70 | 1.05 | 1.69 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | 0.1 | 0.4 | 0.5 | |
| + Items NOT to be Reclassified to P&L | 0.1 | — | 0.3 | |
| + Tax on Items NOT to be Reclassified | 0.0 | 0.0 | -0.1 | |
| + Tax on Items to be Reclassified | 0.0 | -0.4 | 0.0 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 1.70 | 1.05 | 1.69 | |
| Diluted EPS — Continuing Operations | 1.70 | 1.05 | 1.69 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 35.1 | 37.9 | 41.2 | |
| Gross Margin % | 48.31 | 50.90 | 47.58 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 7.8 | 6.1 | 8.0 | |
| Net Income Adj (tax-effected) | 5.9 | 3.7 | 5.9 | |
| EPS Adj | 1.70 | 1.05 | 1.69 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 34.8 | 34.8 | 34.8 | |