In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 48.7 | — | 49.2 | |
| + Capital Work-in-Progress | 2.2 | — | 8.7 | |
| + Investment Property | — | — | 4.3 | |
| + Non-current Investments | 0.0 | — | 0.0 | |
| + Other Non-current Financial Assets | 4.0 | — | 10.4 | |
| Non-current Financial Assets | — | — | 10.4 | |
| + Other Non-current Assets | — | — | 2.7 | |
| Total Non-current Assets | 56.7 | — | 75.3 | |
| Current Assets | ||||
| + Inventories | — | — | 104.6 | |
| + Current Investments | 15.0 | — | 20.0 | |
| + Trade Receivables | 46.7 | — | 40.5 | |
| + Cash & Cash Equivalents | 6.9 | — | 4.8 | |
| + Other Bank Balances | — | — | 0.1 | |
| + Short-term Loans | — | — | 0.5 | |
| + Other Current Financial Assets | — | — | 8.7 | |
| Current Financial Assets | — | — | 74.7 | |
| + Other Current Assets | 4.3 | — | — | |
| Total Current Assets | 145.1 | — | 179.3 | |
| Total Assets | 201.7 | — | 254.6 | |
| Equity | ||||
| + Equity Share Capital | 34.8 | — | 34.8 | |
| + Other Equity / Reserves | 94.4 | — | 110.6 | |
| Equity — Owners of Parent | 129.1 | — | 145.4 | |
| Total Equity | 129.1 | — | 145.4 | |
| Liabilities | ||||
| + Provisions — Non-current | — | — | 3.6 | |
| + Other Non-current Liabilities | — | — | 0.0 | |
| Non-current Liabilities | 3.8 | — | 3.6 | |
| + Borrowings — Current | — | — | 32.6 | |
| + Trade Payables | — | — | 37.9 | |
| + Other Current Financial Liab | 24.7 | — | 25.8 | |
| Current Financial Liabilities | — | — | 96.3 | |
| + Provisions — Current | 0.3 | — | 1.2 | |
| + Current Tax Liabilities | 0.4 | — | 1.8 | |
| + Other Current Liabilities | 5.9 | — | 6.2 | |
| Current Liabilities | 68.8 | — | 105.6 | |
| Total Liabilities | 72.4 | — | 109.2 | |
| Total Equity & Liabilities | 201.7 | — | 254.6 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | — | — | 0.0 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | — | — | 0.9 | |
| + Dues to Other Creditors — Current | — | — | 37.0 | |