In ₹ Crore except Per Share Latest Annual | MODTHREAD FY26 | TTL FY26 | SRTL FY26 | LAMBODHARA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 14.32× | 680.00× | ◆ 8.03× | 13.05× | 13.05× +10% | |
| P/B | 1.20× | 1.40× | ◆ 0.76× | 1.12× | 1.12× +7% | |
| EV/EBITDA | 13.41× | 23.55× | ◆ 4.43× | 5.76× | 5.76× +133% | |
| Market Cap | ₹175 Cr | ₹176 Cr | ₹150 Cr | ₹144 Cr | ₹150 Cr +17% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -1.93% | — | ◆ 4.02% | 1.04% | |
| Revenue CAGR 5Y | 11.41% | — | — | ◆ 15.01% | 15.01% -24% | |
| Net Income CAGR 3Y | — | — | — | -14.00% | -14.00% | |
| Revenue YoY (latest Q) | — | ◆ -3.63% | — | -8.83% | -6.23% | |
| Net Income YoY (latest Q) | — | 53.58% | — | ◆ 65.68% | 59.63% | |
| Profitability | ||||||
| EBITDA Margin | 4.62% | 5.65% | ◆ 12.05% | 10.97% | 10.97% -58% | |
| Net Income Margin | 4.14% | 0.15% | ◆ 5.19% | 4.62% | 4.62% -10% | |
| Return on Common Equity | 8.38% | 0.23% | 7.14% | ◆ 8.58% | 7.14% +17% | |
| Return on Capital Employed | 5.99% | 5.79% | ◆ 11.33% | 8.71% | 8.71% -31% | |
| Return on Assets | 4.79% | 0.13% | 4.59% | ◆ 5.67% | 4.59% +4% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.22× | 0.64× | ◆ 0.15× | 0.30× | 0.30× -27% | |
| Interest Coverage | ◆ 3.00× | 1.13× | 2.72× | 1.76× | 1.76× +70% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹295 Cr | ₹192 Cr | ₹273 Cr | ₹238 Cr | ₹238 Cr +24% | |
| Net Income | ₹12.2 Cr | ₹0.3 Cr | ₹14.2 Cr | ₹11 Cr | ₹11 Cr +11% | |
| Total Assets | ₹255 Cr | ₹227 Cr | ₹309 Cr | ₹194 Cr | ₹227 Cr +12% | |
| EPS | ₹3.51 | ₹0.01 | ₹4.67 | ₹10.6 | ₹4.67 -25% | |
| Book Value per Share | ₹41.81 | ₹4.84 | ₹49.65 | ₹123.58 | ₹49.65 -16% | |