| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,213 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 11.3 | 11.3 | 11.0 | 0.4 | 2.0 | ||
| 185 | 185 | 156 | 93.2 | 57.6 | ||
| 1,386 | — | — | — | — | ||
| 173 | 173 | 145 | 92.9 | 55.5 | ||
| ₹525.07 | — | — | — | — | ||
| 531 | 531 | 480 | 382 | 315 | ||
| 34.7% | 34.7% | 32.6% | 24.4% | 18.3% | ||
| 0.13× | — | — | — | — | ||
| 1.59× | — | — | — | — | ||
| 19.00× | — | — | — | — | ||
| 22.61× | — | — | — | — | ||
| 36.53× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 873 | 824 | 692 | 579 | 538 | ||
| 73.0 | 64.9 | 63.8 | 46.2 | 35.3 | ||
| 61.3 | 53.6 | 54.1 | 38.3 | 28.4 | ||
| — | 47.9 | 75.7 | 11.4 | 32.8 | ||
| 38.0 | 38.0 | 25.7 | 11.4 | 13.3 | ||
| — | 34.2 | 22.9 | 9.6 | 12.2 | ||
| — | 9.9 | 50.0 | 0.0 | 19.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,213.1 | |
| - Cash, Equiv & ST Investments | 2.0 | 0.4 | 11.0 | 11.3 | 11.3 | |
| + Total Debt | 57.6 | 93.2 | 156.3 | 184.5 | 184.5 | |
| Enterprise Value | — | — | — | — | 1,386.3 | |
| Net Debt (memo) | 55.5 | 92.9 | 145.3 | 173.3 | 173.3 | |
| EV per Share | — | — | — | — | 525.07 | |
| Total Capital | 314.7 | 382.2 | 479.7 | 531.0 | 531.0 | |
| Total Debt/Total Capital | 18.29 | 24.39 | 32.57 | 34.75 | 34.75 | |
| Total Debt/EV | — | — | — | — | 0.13 | |
| EV/Sales | — | — | — | — | 1.59 | |
| EV/EBITDA | — | — | — | — | 19.00 | |
| EV/EBIT | — | — | — | — | 22.61 | |
| EV/Free Cash Flow | — | — | — | — | 36.53 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 538.3 | 578.5 | 691.9 | 824.0 | 873.3 | |
| EBITDA | 35.3 | 46.2 | 63.8 | 64.9 | 73.0 | |
| EBIT | 28.4 | 38.3 | 54.1 | 53.6 | 61.3 | |
| Operating Cash Flow | 32.8 | 11.4 | 75.7 | 47.9 | — | |
| Free Cash Flow | 13.3 | 11.4 | 25.7 | 38.0 | 38.0 | |
| FCFF (free cash flow to the firm) | 12.2 | 9.6 | 22.9 | 34.2 | — | |
| Capital Expenditure | 19.5 | 0.0 | 50.0 | 9.9 | — | |